Network Media Group Inc.
NTE.V
TSX
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -695.00K | 99.00K | -549.20K | 205.20K | 159.40K |
| Total Depreciation and Amortization | 55.40K | 62.60K | 64.20K | 81.70K | -470.70K |
| Total Amortization of Deferred Charges | 385.00K | 402.50K | 373.10K | 393.10K | 1.69M |
| Total Other Non-Cash Items | 131.60K | 11.70K | 89.10K | 7.10K | 378.00K |
| Change in Net Operating Assets | 585.40K | 579.70K | 229.50K | 662.20K | -2.25M |
| Cash from Operations | 462.30K | 1.16M | 206.70K | 1.35M | -495.60K |
| Capital Expenditure | 0.00 | -2.00K | -- | -- | 1.10K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -222.10K | -723.10K | 1.18M | -2.22M | -257.00K |
| Cash from Investing | -222.10K | -725.10K | 1.18M | -2.22M | -256.00K |
| Total Debt Issued | 469.20K | 331.00K | -575.00K | 1.62M | 1.27M |
| Total Debt Repaid | -498.30K | -176.80K | -1.47M | -473.30K | -250.00K |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | -20.90K | 112.40K | -1.46M | 803.10K | 737.80K |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | 0.00 |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 219.30K | 542.90K | -67.40K | -71.50K | -13.80K |