Network Media Group Inc.
NTE.V
TSX
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -549.20K | 205.20K | 159.40K | -561.80K | -553.90K |
| Total Depreciation and Amortization | 64.20K | 81.70K | 121.50K | 77.60K | 284.00K |
| Total Amortization of Deferred Charges | 373.10K | 393.10K | 1.09M | 278.10K | 81.20K |
| Total Other Non-Cash Items | 89.10K | 7.10K | 378.00K | 114.10K | 43.90K |
| Change in Net Operating Assets | 229.50K | 662.20K | -2.25M | 412.60K | 231.60K |
| Cash from Operations | 206.70K | 1.35M | -495.60K | 320.50K | 86.80K |
| Capital Expenditure | -- | -- | 1.10K | 0.00 | -31.60K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 1.18M | -2.22M | -257.00K | 117.50K | -139.80K |
| Cash from Investing | 1.18M | -2.22M | -256.00K | 117.50K | -171.40K |
| Total Debt Issued | -575.00K | 1.62M | 1.69M | -- | 0.00 |
| Total Debt Repaid | -1.47M | -473.30K | -673.90K | -619.00K | -264.30K |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -- | -- | -- |
| Cash from Financing | -1.46M | 803.10K | 737.80K | -452.00K | -193.90K |
| Foreign Exchange rate Adjustments | -- | -- | 0.00 | 0.00 | -4.20K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | 0.00 | -- |
| Net Change in Cash | -67.40K | -71.50K | -13.80K | -14.00K | -282.70K |