Nexstar Media Group, Inc. NXST
NASDAQ
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 2.13B | 1.99B | 1.40B | 1.29B | 1.20B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.13B | 1.99B | 1.40B | 1.29B | 1.20B |
| Cost of Revenue | 928.00M | 921.00M | 604.00M | 558.00M | 556.00M |
| Gross Profit | 1.21B | 1.07B | 792.00M | 731.00M | 642.00M |
| SG&A Expenses | 392.00M | 404.00M | 289.00M | 272.00M | 269.00M |
| Depreciation & Amortization | 242.00M | 245.00M | 193.00M | 193.00M | 190.00M |
| Other Operating Expenses | 2.00M | -- | -- | 2.00M | 1.00M |
| Total Operating Expenses | 1.56B | 1.57B | 1.09B | 1.03B | 1.02B |
| Operating Income | 569.00M | 423.00M | 310.00M | 264.00M | 182.00M |
| Income Before Tax | 343.00M | 177.00M | 153.00M | -214.00M | 96.00M |
| Income Tax Expenses | 93.00M | 64.00M | -7.00M | -44.00M | 31.00M |
| Earnings from Continuing Operations | 250.00M | 113.00M | 160.00M | -170.00M | 65.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 5.00M | 7.00M | 4.00M | 4.00M | 5.00M |
| Net Income | 255.00M | 120.00M | 164.00M | -166.00M | 70.00M |
| EBIT | 569.00M | 423.00M | 310.00M | 264.00M | 182.00M |
| EBITDA | 724.00M | 581.00M | 431.00M | 382.00M | 301.00M |
| EPS Basic | 7.95 | 3.69 | 5.20 | -5.64 | 2.18 |
| Normalized Basic EPS | 7.95 | 5.09 | 4.06 | 3.86 | 2.14 |
| EPS Diluted | 7.92 | 3.61 | 5.09 | -5.64 | 2.14 |
| Normalized Diluted EPS | 7.90 | 5.04 | 3.96 | 3.86 | 2.12 |
| Average Basic Shares Outstanding | 30.81M | 30.62M | 30.37M | 30.33M | 30.32M |
| Average Diluted Shares Outstanding | 31.01M | 30.91M | 31.17M | 30.33M | 30.65M |
| Dividend Per Share | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 |
| Payout Ratio | 22.75% | 47.50% | 34.15% | -34.34% | 80.00% |