Nexstar Media Group, Inc.
NXST
$182.57
-$2.23-1.21%
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.99B | 1.40B | 1.29B | 1.20B | 1.23B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.99B | 1.40B | 1.29B | 1.20B | 1.23B |
| Cost of Revenue | 921.00M | 604.00M | 558.00M | 556.00M | 551.00M |
| Gross Profit | 1.07B | 792.00M | 731.00M | 642.00M | 678.00M |
| SG&A Expenses | 405.00M | 289.00M | 272.00M | 269.00M | 260.00M |
| Depreciation & Amortization | 245.00M | 193.00M | 193.00M | 190.00M | 197.00M |
| Other Operating Expenses | -- | -- | 2.00M | 1.00M | -- |
| Total Operating Expenses | 1.57B | 1.09B | 1.03B | 1.02B | 1.01B |
| Operating Income | 422.00M | 310.00M | 264.00M | 182.00M | 221.00M |
| Income Before Tax | 177.00M | 153.00M | -214.00M | 96.00M | 130.00M |
| Income Tax Expenses | 64.00M | -7.00M | -44.00M | 31.00M | 39.00M |
| Earnings from Continuing Operations | 113.00M | 160.00M | -170.00M | 65.00M | 91.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 7.00M | 4.00M | 4.00M | 5.00M | 6.00M |
| Net Income | 120.00M | 164.00M | -166.00M | 70.00M | 97.00M |
| EBIT | 422.00M | 310.00M | 264.00M | 182.00M | 221.00M |
| EBITDA | 580.00M | 431.00M | 382.00M | 301.00M | 338.00M |
| EPS Basic | 3.69 | 5.20 | -5.64 | 2.18 | 3.08 |
| Normalized Basic EPS | 5.07 | 4.06 | 3.86 | 2.14 | 2.99 |
| EPS Diluted | 3.61 | 5.09 | -5.64 | 2.14 | 3.06 |
| Normalized Diluted EPS | 5.02 | 3.96 | 3.86 | 2.12 | 2.96 |
| Average Basic Shares Outstanding | 30.62M | 30.37M | 30.33M | 30.32M | 30.22M |
| Average Diluted Shares Outstanding | 30.91M | 31.17M | 30.33M | 30.65M | 30.51M |
| Dividend Per Share | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 |
| Payout Ratio | 47.50% | 34.15% | -34.34% | 80.00% | 57.73% |