Nexstar Media Group, Inc.
NXST
$206.36
-$3.09-1.48%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.23B | 1.23B | 1.49B | 1.37B | 1.27B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.23B | 1.23B | 1.49B | 1.37B | 1.27B |
| Cost of Revenue | 551.00M | 544.00M | 551.00M | 556.00M | 545.00M |
| Gross Profit | 678.00M | 690.00M | 936.00M | 810.00M | 724.00M |
| SG&A Expenses | 260.00M | 256.00M | 270.00M | 279.00M | 270.00M |
| Depreciation & Amortization | 197.00M | 205.00M | 220.00M | 190.00M | 208.00M |
| Other Operating Expenses | -- | 1.00M | -2.00M | -- | -1.00M |
| Total Operating Expenses | 1.01B | 1.01B | 1.04B | 1.03B | 1.02B |
| Operating Income | 221.00M | 228.00M | 448.00M | 341.00M | 247.00M |
| Income Before Tax | 130.00M | 138.00M | 337.00M | 244.00M | 149.00M |
| Income Tax Expenses | 39.00M | 41.00M | 107.00M | 64.00M | 43.00M |
| Earnings from Continuing Operations | 91.00M | 97.00M | 230.00M | 180.00M | 106.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 6.00M | 11.00M | 12.00M | 7.00M | 12.00M |
| Net Income | 97.00M | 108.00M | 242.00M | 187.00M | 118.00M |
| EBIT | 221.00M | 228.00M | 448.00M | 341.00M | 247.00M |
| EBITDA | 338.00M | 345.00M | 570.00M | 461.00M | 368.00M |
| EPS Basic | 3.08 | 3.41 | 7.68 | 5.34 | 3.60 |
| Normalized Basic EPS | 2.89 | 3.19 | 7.67 | 4.98 | 3.20 |
| EPS Diluted | 3.06 | 3.37 | 7.57 | 5.27 | 3.54 |
| Normalized Diluted EPS | 2.86 | 3.14 | 7.56 | 4.92 | 3.16 |
| Average Basic Shares Outstanding | 30.22M | 30.53M | 30.98M | 32.02M | 32.82M |
| Average Diluted Shares Outstanding | 30.51M | 30.93M | 31.45M | 32.44M | 33.29M |
| Dividend Per Share | 1.86 | 1.86 | 1.69 | 1.69 | 1.69 |
| Payout Ratio | 57.73% | 52.78% | 21.49% | 29.41% | 46.61% |