Nexstar Media Group, Inc.
NXST
$182.18
-$1.46-0.80%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.20B | 1.23B | 1.23B | 1.49B | 1.37B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.20B | 1.23B | 1.23B | 1.49B | 1.37B |
| Cost of Revenue | 556.00M | 551.00M | 544.00M | 551.00M | 556.00M |
| Gross Profit | 642.00M | 678.00M | 690.00M | 936.00M | 810.00M |
| SG&A Expenses | 269.00M | 260.00M | 256.00M | 270.00M | 278.00M |
| Depreciation & Amortization | 190.00M | 197.00M | 205.00M | 220.00M | 190.00M |
| Other Operating Expenses | 1.00M | -- | 1.00M | -2.00M | 1.00M |
| Total Operating Expenses | 1.02B | 1.01B | 1.01B | 1.04B | 1.03B |
| Operating Income | 182.00M | 221.00M | 228.00M | 448.00M | 341.00M |
| Income Before Tax | 96.00M | 130.00M | 138.00M | 337.00M | 244.00M |
| Income Tax Expenses | 31.00M | 39.00M | 41.00M | 107.00M | 64.00M |
| Earnings from Continuing Operations | 65.00M | 91.00M | 97.00M | 230.00M | 180.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 5.00M | 6.00M | 11.00M | 12.00M | 7.00M |
| Net Income | 70.00M | 97.00M | 108.00M | 242.00M | 187.00M |
| EBIT | 182.00M | 221.00M | 228.00M | 448.00M | 341.00M |
| EBITDA | 301.00M | 338.00M | 345.00M | 570.00M | 461.00M |
| EPS Basic | 2.18 | 3.08 | 3.41 | 7.68 | 5.34 |
| Normalized Basic EPS | 2.14 | 2.89 | 3.19 | 7.67 | 4.98 |
| EPS Diluted | 2.14 | 3.06 | 3.37 | 7.57 | 5.27 |
| Normalized Diluted EPS | 2.12 | 2.86 | 3.14 | 7.56 | 4.92 |
| Average Basic Shares Outstanding | 30.32M | 30.22M | 30.53M | 30.98M | 32.02M |
| Average Diluted Shares Outstanding | 30.65M | 30.51M | 30.93M | 31.45M | 32.44M |
| Dividend Per Share | 1.86 | 1.86 | 1.86 | 1.69 | 1.69 |
| Payout Ratio | 80.00% | 57.73% | 52.78% | 21.49% | 29.41% |