Nexstar Media Group, Inc.
NXST
$197.34
$0.040.02%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 5.11B | 4.95B | 5.15B | 5.32B | 5.36B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.11B | 4.95B | 5.15B | 5.32B | 5.36B |
| Cost of Revenue | 2.27B | 2.21B | 2.20B | 2.20B | 2.20B |
| Gross Profit | 2.84B | 2.74B | 2.95B | 3.11B | 3.16B |
| SG&A Expenses | 1.09B | 1.06B | 1.06B | 1.06B | 1.07B |
| Depreciation & Amortization | 773.00M | 785.00M | 812.00M | 812.00M | 823.00M |
| Other Operating Expenses | 3.00M | 4.00M | 0.00 | 0.00 | -1.00M |
| Total Operating Expenses | 4.14B | 4.06B | 4.07B | 4.08B | 4.09B |
| Operating Income | 977.00M | 895.00M | 1.08B | 1.24B | 1.26B |
| Income Before Tax | 165.00M | 150.00M | 701.00M | 849.00M | 868.00M |
| Income Tax Expenses | 19.00M | 67.00M | 218.00M | 251.00M | 255.00M |
| Earnings from Continuing Operations | 146.00 | 83.00 | 483.00 | 598.00 | 613.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 19.00M | 26.00M | 34.00M | 36.00M | 42.00M |
| Net Income | 165.00M | 109.00M | 517.00M | 634.00M | 655.00M |
| EBIT | 977.00M | 895.00M | 1.08B | 1.24B | 1.26B |
| EBITDA | 1.45B | 1.37B | 1.55B | 1.71B | 1.74B |
| EPS Basic | 4.82 | 3.02 | 16.34 | 19.51 | 20.03 |
| Normalized Basic EPS | 12.96 | 12.08 | 15.89 | 18.72 | 19.04 |
| EPS Diluted | 4.65 | 2.93 | 16.14 | 19.27 | 19.75 |
| Normalized Diluted EPS | 12.80 | 11.99 | 15.68 | 18.48 | 18.78 |
| Average Basic Shares Outstanding | 121.24M | 121.40M | 122.05M | 123.75M | 126.35M |
| Average Diluted Shares Outstanding | 122.66M | 122.42M | 123.54M | 125.33M | 128.10M |
| Dividend Per Share | 7.44 | 7.44 | 7.27 | 7.10 | 6.93 |
| Payout Ratio | 136.36% | 207.34% | 42.75% | 34.70% | 33.44% |