Nexstar Media Group, Inc.
NXST
$230.24
$3.431.51%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.95B | 5.15B | 5.32B | 5.36B | 5.41B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.95B | 5.15B | 5.32B | 5.36B | 5.41B |
| Cost of Revenue | 2.21B | 2.20B | 2.20B | 2.20B | 2.19B |
| Gross Profit | 2.74B | 2.95B | 3.11B | 3.16B | 3.21B |
| SG&A Expenses | 1.06B | 1.06B | 1.06B | 1.07B | 1.09B |
| Depreciation & Amortization | 785.00M | 812.00M | 812.00M | 823.00M | 808.00M |
| Other Operating Expenses | 4.00M | 0.00 | 0.00 | -1.00M | -3.00M |
| Total Operating Expenses | 4.06B | 4.07B | 4.08B | 4.09B | 4.09B |
| Operating Income | 895.00M | 1.08B | 1.24B | 1.26B | 1.32B |
| Income Before Tax | 150.00M | 701.00M | 849.00M | 868.00M | 958.00M |
| Income Tax Expenses | 67.00M | 218.00M | 251.00M | 255.00M | 275.00M |
| Earnings from Continuing Operations | 83.00 | 483.00 | 598.00 | 613.00 | 683.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 26.00M | 34.00M | 36.00M | 42.00M | 39.00M |
| Net Income | 109.00M | 517.00M | 634.00M | 655.00M | 722.00M |
| EBIT | 895.00M | 1.08B | 1.24B | 1.26B | 1.32B |
| EBITDA | 1.37B | 1.55B | 1.71B | 1.74B | 1.80B |
| EPS Basic | 3.02 | 16.34 | 19.51 | 20.03 | 21.85 |
| Normalized Basic EPS | 12.08 | 15.89 | 18.72 | 19.04 | 19.61 |
| EPS Diluted | 2.93 | 16.14 | 19.27 | 19.75 | 21.54 |
| Normalized Diluted EPS | 11.99 | 15.68 | 18.48 | 18.78 | 19.32 |
| Average Basic Shares Outstanding | 121.40M | 122.05M | 123.75M | 126.35M | 129.26M |
| Average Diluted Shares Outstanding | 122.42M | 123.54M | 125.33M | 128.10M | 131.20M |
| Dividend Per Share | 7.44 | 7.27 | 7.10 | 6.93 | 6.76 |
| Payout Ratio | 207.34% | 42.75% | 34.70% | 33.44% | 30.33% |