Nexstar Media Group, Inc.
NXST
$206.36
-$3.09-1.48%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 5.32B | 5.36B | 5.41B | 5.22B | 4.99B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.32B | 5.36B | 5.41B | 5.22B | 4.99B |
| Cost of Revenue | 2.20B | 2.20B | 2.19B | 2.18B | 2.15B |
| Gross Profit | 3.11B | 3.16B | 3.21B | 3.05B | 2.84B |
| SG&A Expenses | 1.07B | 1.08B | 1.09B | 1.10B | 1.10B |
| Depreciation & Amortization | 812.00M | 823.00M | 808.00M | 798.00M | 828.00M |
| Other Operating Expenses | -1.00M | -2.00M | -4.00M | -4.00M | -4.00M |
| Total Operating Expenses | 4.08B | 4.09B | 4.09B | 4.07B | 4.07B |
| Operating Income | 1.24B | 1.26B | 1.32B | 1.16B | 920.00M |
| Income Before Tax | 849.00M | 868.00M | 958.00M | 768.00M | 538.00M |
| Income Tax Expenses | 251.00M | 255.00M | 275.00M | 216.00M | 158.00M |
| Earnings from Continuing Operations | 598.00 | 613.00 | 683.00 | 552.00 | 380.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 36.00M | 42.00M | 39.00M | 42.00M | 52.00M |
| Net Income | 634.00M | 655.00M | 722.00M | 594.00M | 432.00M |
| EBIT | 1.24B | 1.26B | 1.32B | 1.16B | 920.00M |
| EBITDA | 1.71B | 1.74B | 1.80B | 1.64B | 1.41B |
| EPS Basic | 19.51 | 20.03 | 21.85 | 17.53 | 12.91 |
| Normalized Basic EPS | 18.72 | 19.04 | 19.61 | 15.98 | 11.73 |
| EPS Diluted | 19.27 | 19.75 | 21.54 | 17.29 | 12.72 |
| Normalized Diluted EPS | 18.48 | 18.78 | 19.32 | 15.76 | 11.57 |
| Average Basic Shares Outstanding | 123.75M | 126.35M | 129.26M | 132.15M | 135.07M |
| Average Diluted Shares Outstanding | 125.33M | 128.10M | 131.20M | 134.00M | 136.92M |
| Dividend Per Share | 7.10 | 6.93 | 6.76 | 6.42 | 6.08 |
| Payout Ratio | 34.70% | 33.44% | 30.33% | 35.86% | 47.45% |