Nexstar Media Group, Inc. NXST
NASDAQ
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 6.81B | 5.88B | 5.11B | 4.95B | 5.15B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.81B | 5.88B | 5.11B | 4.95B | 5.15B |
| Cost of Revenue | 3.01B | 2.64B | 2.27B | 2.21B | 2.20B |
| Gross Profit | 3.80B | 3.24B | 2.84B | 2.74B | 2.95B |
| SG&A Expenses | 1.36B | 1.23B | 1.09B | 1.06B | 1.06B |
| Depreciation & Amortization | 873.00M | 821.00M | 773.00M | 785.00M | 812.00M |
| Other Operating Expenses | 4.00M | 3.00M | 3.00M | 4.00M | 0.00 |
| Total Operating Expenses | 5.25B | 4.70B | 4.14B | 4.06B | 4.07B |
| Operating Income | 1.57B | 1.18B | 977.00M | 895.00M | 1.08B |
| Income Before Tax | 459.00M | 212.00M | 165.00M | 150.00M | 701.00M |
| Income Tax Expenses | 106.00M | 44.00M | 19.00M | 67.00M | 218.00M |
| Earnings from Continuing Operations | 353.00 | 168.00 | 146.00 | 83.00 | 483.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 20.00M | 20.00M | 19.00M | 26.00M | 34.00M |
| Net Income | 373.00M | 188.00M | 165.00M | 109.00M | 517.00M |
| EBIT | 1.57B | 1.18B | 977.00M | 895.00M | 1.08B |
| EBITDA | 2.12B | 1.70B | 1.45B | 1.37B | 1.55B |
| EPS Basic | 11.21 | 5.43 | 4.82 | 3.02 | 16.34 |
| Normalized Basic EPS | 20.96 | 15.16 | 13.06 | 12.18 | 15.99 |
| EPS Diluted | 10.98 | 5.20 | 4.65 | 2.93 | 16.14 |
| Normalized Diluted EPS | 20.76 | 14.98 | 12.90 | 12.09 | 15.78 |
| Average Basic Shares Outstanding | 122.12M | 121.63M | 121.24M | 121.40M | 122.05M |
| Average Diluted Shares Outstanding | 123.41M | 123.05M | 122.66M | 122.42M | 123.54M |
| Dividend Per Share | 7.44 | 7.44 | 7.44 | 7.44 | 7.27 |
| Payout Ratio | 61.13% | 120.21% | 136.36% | 207.34% | 42.75% |