OverActive Media Corp.
OAM.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 86.86% | -54.29% | -32.83% | 16.22% | -27.43% |
| Total Receivables | -15.31% | -6.60% | 35.39% | -32.90% | 15.24% |
| Inventory | -- | -- | -- | -- | -- |
| Prepaid Expenses | -10.70% | -42.92% | 17.55% | 10.53% | -3.42% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | -- | -- | -- | -- | -- |
| Total Current Assets | 5.56% | -27.07% | 0.67% | -10.47% | -6.71% |
|
|
|||||
| Total Current Assets | 5.56% | -27.07% | 0.67% | -10.47% | -6.71% |
| Net Property, Plant & Equipment | -10.43% | -8.98% | -4.42% | 5.76% | 74.39% |
| Long-term Investments | 0.05% | -0.27% | 5.51% | 2.21% | -4.42% |
| Goodwill | 0.05% | -0.27% | 5.51% | 2.21% | -4.42% |
| Total Other Intangibles | -1.53% | -3.39% | 7.80% | 2.77% | -8.08% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | -0.16% | 1.91% | 8.57% | 3.87% | -4.96% |
| Total Assets | -0.62% | -8.44% | 4.66% | -0.49% | -3.33% |
|
|
|||||
| Total Accounts Payable | 20.58% | -4.29% | 12.30% | -17.02% | 49.20% |
| Total Accrued Expenses | -- | -- | -- | -- | -- |
| Short-term Debt | -- | -- | -- | -- | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -11.40% | -15.76% | -14.33% | 10.95% | 11.92% |
| Total Finance Division Other Current Liabilities | -44.87% | -33.95% | 22.62% | 143.21% | -33.84% |
| Total Other Current Liabilities | -44.87% | -33.95% | 22.62% | 143.21% | -33.84% |
| Total Current Liabilities | 15.47% | -15.91% | 11.48% | 10.07% | 21.35% |
|
|
|||||
| Total Current Liabilities | 15.47% | -15.91% | 11.48% | 10.07% | 21.35% |
| Long-Term Debt | -54.51% | -30.28% | 9.07% | 2.07% | -87.17% |
| Short-term Debt | -- | -- | -- | -- | -- |
| Capital Leases | -9.10% | -8.37% | 0.24% | -6.79% | 1,060.33% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -1.27% | 1.24% | 4.06% | 1.62% | 1.51% |
| Total Liabilities | 7.16% | -10.39% | 8.23% | 5.68% | 9.84% |
|
|
|||||
| Common Stock & APIC | 0.94% | -1.89% | 5.64% | 0.35% | -5.93% |
| Retained Earnings | -2.08% | -1.26% | -8.28% | -3.62% | 5.32% |
| Treasury Stock & Other | -115.55% | 600.11% | 109.81% | 55.22% | -9.57% |
| Total Common Equity | -4.17% | -7.52% | 3.06% | -3.03% | -7.88% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -4.17% | -7.52% | 3.06% | -3.03% | -7.88% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -4.17% | -7.52% | 3.06% | -3.03% | -7.88% |
|
|
|||||