OverActive Media Corp.
OAM.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.04M | 3.49M | 7.04M | 5.05M | 4.84M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.04M | 3.49M | 7.04M | 5.05M | 4.84M |
| Cost of Revenue | 6.78M | 5.07M | 7.62M | 5.38M | 5.87M |
| Gross Profit | -735.80K | -1.59M | -585.80K | -329.90K | -1.04M |
| SG&A Expenses | 275.40K | 269.00K | 247.90K | 186.20K | 124.20K |
| Depreciation & Amortization | 652.70K | 638.30K | 625.10K | 633.50K | 771.70K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.71M | 5.98M | 8.50M | 6.19M | 6.77M |
| Operating Income | -1.66M | -2.49M | -1.46M | -1.15M | -1.93M |
| Income Before Tax | -1.96M | -2.45M | -532.90K | -1.18M | 4.29M |
| Income Tax Expenses | 181.40K | 113.60K | 87.20K | 129.00K | -408.50K |
| Earnings from Continuing Operations | -2.14M | -2.56M | -620.10K | -1.31M | 4.69M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -2.14M | -2.56M | -620.10K | -1.31M | 4.69M |
| EBIT | -1.66M | -2.49M | -1.46M | -1.15M | -1.93M |
| EBITDA | -1.35M | -2.19M | -1.14M | -827.80K | -1.53M |
| EPS Basic | -0.01 | -0.02 | 0.00 | -0.01 | 0.04 |
| Normalized Basic EPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 |
| EPS Diluted | -0.01 | -0.02 | 0.00 | -0.01 | 0.04 |
| Normalized Diluted EPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.02 |
| Average Basic Shares Outstanding | 148.30M | 122.53M | 400.34M | 125.74M | 128.48M |
| Average Diluted Shares Outstanding | 148.30M | 122.53M | 400.34M | 125.74M | 128.48M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |