OverActive Media Corp.
OAM.V
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 22.26M | 21.61M | 20.40M | 19.63M | 15.69M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 22.26M | 21.61M | 20.40M | 19.63M | 15.69M |
| Cost of Revenue | 26.13M | 24.85M | 23.94M | 23.20M | 19.22M |
| Gross Profit | -3.87M | -3.24M | -3.54M | -3.57M | -3.53M |
| SG&A Expenses | 1.02M | 978.50K | 827.30K | 516.80K | 421.10K |
| Depreciation & Amortization | 3.18M | 2.55M | 2.67M | 2.41M | 2.32M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 30.32M | 28.38M | 27.44M | 26.13M | 21.96M |
| Operating Income | -8.06M | -6.77M | -7.03M | -6.50M | -6.27M |
| Income Before Tax | -7.53M | -6.13M | 122.00K | -653.70K | -1.60M |
| Income Tax Expenses | 555.70K | 511.20K | -78.70K | -156.00K | -734.20K |
| Earnings from Continuing Operations | -8.08 | -6.64 | 0.20 | -0.50 | -0.87 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -8.08M | -6.64M | 200.80K | -497.70K | -869.20K |
| EBIT | -8.06M | -6.77M | -7.03M | -6.50M | -6.27M |
| EBITDA | -6.80M | -3.90M | -4.09M | -3.48M | -3.30M |
| EPS Basic | -0.06 | -0.05 | 0.00 | -0.01 | -0.02 |
| Normalized Basic EPS | -0.03 | -0.03 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | -0.06 | -0.05 | 0.00 | -0.01 | -0.03 |
| Normalized Diluted EPS | -0.03 | -0.03 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 797.87M | 796.91M | 777.09M | 742.45M | 423.99M |
| Average Diluted Shares Outstanding | 797.87M | 796.91M | 777.09M | 742.45M | 423.99M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |