OverActive Media Corp.
OAM.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 20.44M | 22.26M | 21.61M | 20.40M | 19.63M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 20.44M | 22.26M | 21.61M | 20.40M | 19.63M |
| Cost of Revenue | 24.71M | 25.70M | 24.42M | 23.52M | 22.78M |
| Gross Profit | -4.27M | -3.44M | -2.81M | -3.11M | -3.15M |
| SG&A Expenses | -330.80K | 1.02M | 978.50K | 827.30K | 516.80K |
| Depreciation & Amortization | 3.17M | 3.18M | 2.55M | 2.67M | 2.41M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 27.54M | 29.90M | 27.95M | 27.01M | 25.71M |
| Operating Income | -7.10M | -7.64M | -6.34M | -6.61M | -6.07M |
| Income Before Tax | -8.09M | -7.53M | -6.13M | 122.00K | -653.70K |
| Income Tax Expenses | 90.50K | 555.70K | 511.20K | -78.70K | -156.00K |
| Earnings from Continuing Operations | -8.18 | -8.08 | -6.64 | 0.20 | -0.50 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -8.18M | -8.08M | -6.64M | 200.80K | -497.70K |
| EBIT | -7.10M | -7.64M | -6.34M | -6.61M | -6.07M |
| EBITDA | -5.79M | -6.38M | -3.48M | -3.66M | -3.05M |
| EPS Basic | -0.06 | -0.06 | -0.05 | 0.00 | -0.01 |
| Normalized Basic EPS | -0.04 | -0.03 | -0.03 | 0.01 | 0.00 |
| EPS Diluted | -0.06 | -0.06 | -0.05 | 0.00 | -0.01 |
| Normalized Diluted EPS | -0.04 | -0.03 | -0.03 | 0.01 | 0.00 |
| Average Basic Shares Outstanding | 510.91M | 797.87M | 796.91M | 777.09M | 742.45M |
| Average Diluted Shares Outstanding | 510.91M | 797.87M | 796.91M | 777.09M | 742.45M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |