OverActive Media Corp.
OAM.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 20.40M | 19.63M | 15.69M | 15.13M | 13.17M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 20.40M | 19.63M | 15.69M | 15.13M | 13.17M |
| Cost of Revenue | 23.94M | 23.20M | 19.22M | 17.82M | 16.80M |
| Gross Profit | -3.54M | -3.57M | -3.53M | -2.69M | -3.63M |
| SG&A Expenses | 827.30K | 516.80K | 421.10K | 325.90K | -191.30K |
| Depreciation & Amortization | 2.67M | 2.41M | 2.32M | 2.05M | 1.65M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 27.44M | 26.13M | 21.96M | 20.19M | 18.26M |
| Operating Income | -7.03M | -6.50M | -6.27M | -5.06M | -5.09M |
| Income Before Tax | 122.00K | -653.70K | -1.60M | -1.79M | -8.64M |
| Income Tax Expenses | -78.70K | -156.00K | -734.20K | -749.90K | -341.40K |
| Earnings from Continuing Operations | 0.20 | -0.50 | -0.87 | -1.04 | -8.30 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 200.80K | -497.70K | -869.20K | -1.04M | -8.30M |
| EBIT | -7.03M | -6.50M | -6.27M | -5.06M | -5.09M |
| EBITDA | -5.69M | -5.08M | -4.90M | -3.66M | -3.71M |
| EPS Basic | 0.00 | -0.01 | -0.02 | -0.03 | -0.09 |
| Normalized Basic EPS | 0.00 | 0.00 | -0.01 | -0.02 | -0.06 |
| EPS Diluted | 0.00 | -0.01 | -0.03 | -0.03 | -0.10 |
| Normalized Diluted EPS | 0.00 | 0.00 | -0.01 | -0.02 | -0.06 |
| Average Basic Shares Outstanding | 777.09M | 742.45M | 423.99M | 397.90M | 355.37M |
| Average Diluted Shares Outstanding | 777.09M | 742.45M | 423.99M | 397.90M | 355.37M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |