OverActive Media Corp.
OAM.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -2.14M | -2.56M | -620.10K | -1.31M | 4.69M |
| Total Depreciation and Amortization | 652.70K | 638.30K | 625.10K | 633.50K | 771.70K |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 672.20K | 455.00K | -821.50K | 365.10K | -6.85M |
| Change in Net Operating Assets | -711.90K | 2.85M | 403.60K | 588.70K | -600.00K |
| Cash from Operations | -1.53M | 1.38M | -412.90K | 274.90K | -1.98M |
| Capital Expenditure | -700.00 | -6.30K | -660.10K | 3.70K | -40.20K |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | 0.00 | 0.00 | 0.00 |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | 57.80K | -- | 22.90K | -44.70K | 2.05M |
| Cash from Investing | 57.10K | -6.30K | -637.20K | -41.10K | 2.01M |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -587.00K | -718.00K | -511.00K | -488.00K | -670.00K |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -42.00K | -38.00K | -31.00K | -43.00K | -55.00K |
| Cash from Financing | -454.60K | -526.80K | -387.20K | -389.30K | -529.80K |
| Foreign Exchange rate Adjustments | -156.10K | -80.80K | 0.00 | -88.00K | -130.80K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -2.08M | 768.50K | -1.44M | -243.40K | -631.40K |