Organic Sales and Marketing, Inc.
OGSM
OTC PK
| 06/30/2011 | 03/31/2011 | 12/31/2010 | 09/30/2010 | 06/30/2010 | |
|---|---|---|---|---|---|
| Revenue | 176.10K | 140.00K | 31.40K | 51.20K | 59.30K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 176.10K | 140.00K | 31.40K | 51.20K | 59.30K |
| Cost of Revenue | 111.30K | 120.70K | 26.10K | 14.80K | 41.30K |
| Gross Profit | 64.80K | 19.30K | 5.30K | 36.40K | 18.00K |
| SG&A Expenses | 152.40K | 140.70K | 186.50K | 231.70K | 99.80K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 263.70K | 261.50K | 212.60K | 246.60K | 141.00K |
| Operating Income | -87.60K | -121.40K | -181.20K | -195.30K | -81.80K |
| Income Before Tax | -79.20K | -114.10K | -180.10K | -208.40K | -95.40K |
| Income Tax Expenses | -- | 500.00 | -- | -- | -- |
| Earnings from Continuing Operations | -79.20K | -114.60K | -180.10K | -208.40K | -95.40K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -79.20K | -114.60K | -180.10K | -208.40K | -95.40K |
| EBIT | -87.60K | -121.40K | -181.20K | -195.30K | -81.80K |
| EBITDA | -86.80K | -120.60K | -180.40K | -194.10K | -80.60K |
| EPS Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
| Normalized Basic EPS | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
| Normalized Diluted EPS | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 13.86M | 13.86M | 13.80M | 13.48M | 12.21M |
| Average Diluted Shares Outstanding | 13.86M | 13.86M | 13.80M | 13.48M | 12.21M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
