Organic Sales and Marketing, Inc.
OGSM
OTC PK
| 06/30/2011 | 03/31/2011 | 12/31/2010 | 09/30/2010 | 06/30/2010 | |
|---|---|---|---|---|---|
| Revenue | 398.70K | 281.90K | 208.00K | 224.40K | 213.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 398.70K | 281.90K | 208.00K | 224.40K | 213.20K |
| Cost of Revenue | 272.90K | 202.90K | 118.00K | 131.20K | 172.90K |
| Gross Profit | 125.80K | 79.00K | 90.00K | 93.30K | 40.40K |
| SG&A Expenses | 711.30K | 658.70K | 717.70K | 728.50K | 970.30K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 984.40K | 861.70K | 835.70K | 859.60K | 1.14M |
| Operating Income | -585.50K | -579.70K | -627.70K | -635.20K | -929.90K |
| Income Before Tax | -581.80K | -598.00K | -668.40K | -693.80K | -989.10K |
| Income Tax Expenses | 500.00 | 500.00 | -- | -- | -- |
| Earnings from Continuing Operations | -0.58 | -0.60 | -0.67 | -0.69 | -0.99 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -582.30K | -598.50K | -668.40K | -693.80K | -989.10K |
| EBIT | -585.50K | -579.70K | -627.70K | -635.20K | -929.90K |
| EBITDA | -581.90K | -575.70K | -623.30K | -630.40K | -925.00K |
| EPS Basic | -0.04 | -0.04 | -0.05 | -0.06 | -0.09 |
| Normalized Basic EPS | -0.03 | -0.03 | -0.03 | -0.04 | -0.06 |
| EPS Diluted | -0.04 | -0.04 | -0.05 | -0.06 | -0.09 |
| Normalized Diluted EPS | -0.03 | -0.03 | -0.03 | -0.04 | -0.06 |
| Average Basic Shares Outstanding | 55.00M | 53.34M | 51.69M | 48.01M | 45.27M |
| Average Diluted Shares Outstanding | 55.00M | 53.34M | 51.69M | 48.01M | 45.27M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
