OPAL Fuels Inc.
OPAL
$2.38
$0.093.93%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 80.46M | 85.41M | 80.02M | 84.05M | 70.95M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 80.46M | 85.41M | 80.02M | 84.05M | 70.95M |
| Cost of Revenue | 60.52M | 64.72M | 59.85M | 58.17M | 51.09M |
| Gross Profit | 19.94M | 20.69M | 20.17M | 25.88M | 19.86M |
| SG&A Expenses | 17.46M | 15.97M | 14.70M | 12.69M | 13.70M |
| Depreciation & Amortization | 5.26M | 5.94M | 5.21M | 4.70M | 4.27M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 83.25M | 86.63M | 79.76M | 75.56M | 69.06M |
| Operating Income | -2.79M | -1.22M | 263.00K | 8.49M | 1.89M |
| Income Before Tax | -6.13M | -6.75M | -5.37M | 8.20M | 1.91M |
| Income Tax Expenses | -13.69M | -8.04M | 0.00 | -8.91M | -- |
| Earnings from Continuing Operations | 7.56M | 1.28M | -5.37M | 17.11M | 1.91M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -4.14M | 1.10M | 6.65M | -12.13M | 557.00K |
| Net Income | 3.42M | 2.38M | 1.29M | 4.98M | 2.47M |
| EBIT | -2.79M | -1.22M | 263.00K | 8.49M | 1.89M |
| EBITDA | 2.48M | 4.72M | 5.47M | 13.18M | 6.16M |
| EPS Basic | 0.03 | -0.01 | -0.05 | 0.09 | -0.01 |
| Normalized Basic EPS | -0.28 | -0.12 | 0.24 | -0.27 | 0.05 |
| EPS Diluted | 0.03 | -0.01 | -0.05 | 0.09 | -0.01 |
| Normalized Diluted EPS | -0.27 | -0.12 | 0.24 | -0.27 | 0.05 |
| Average Basic Shares Outstanding | 28.27M | 27.72M | 27.71M | 27.71M | 27.67M |
| Average Diluted Shares Outstanding | 29.23M | 27.72M | 27.71M | 27.74M | 27.67M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 76.59% | 109.87% | -- | 52.54% | 106.21% |