OPAL Fuels Inc.
OPAL
$2.52
$0.229.57%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 348.98M | 329.24M | 329.93M | 320.43M | 299.97M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 348.98M | 329.24M | 329.93M | 320.43M | 299.97M |
| Cost of Revenue | 257.74M | 246.68M | 244.39M | 234.96M | 218.96M |
| Gross Profit | 91.24M | 82.56M | 85.54M | 85.47M | 81.01M |
| SG&A Expenses | 63.98M | 61.38M | 59.69M | 55.93M | 53.12M |
| Depreciation & Amortization | 22.47M | 21.98M | 21.11M | 20.12M | 17.89M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 344.19M | 330.04M | 325.19M | 311.01M | 289.97M |
| Operating Income | 4.79M | -795.00K | 4.74M | 9.42M | 10.00M |
| Income Before Tax | -16.34M | -21.43M | -10.05M | -2.01M | 5.42M |
| Income Tax Expenses | -52.75M | -36.29M | -30.63M | -16.94M | -8.91M |
| Earnings from Continuing Operations | 36.41 | 14.86 | 20.58 | 14.93 | 14.33 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -21.66M | -3.71M | -8.52M | -3.82M | -3.29M |
| Net Income | 14.75M | 11.15M | 12.06M | 11.11M | 11.03M |
| EBIT | 4.79M | -795.00K | 4.74M | 9.42M | 10.00M |
| EBITDA | 23.03M | 17.67M | 22.34M | 26.02M | 24.37M |
| EPS Basic | 0.15 | 0.02 | 0.06 | 0.02 | 0.02 |
| Normalized Basic EPS | -1.13 | -0.53 | -0.46 | -0.14 | 0.05 |
| EPS Diluted | 0.15 | 0.02 | 0.05 | 0.02 | 0.01 |
| Normalized Diluted EPS | -1.08 | -0.51 | -0.45 | -0.13 | 0.05 |
| Average Basic Shares Outstanding | 112.55M | 111.98M | 111.41M | 110.82M | 110.46M |
| Average Diluted Shares Outstanding | 116.51M | 114.25M | 112.40M | 110.85M | 110.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 106.45% | 70.41% | 86.77% | 94.21% | 118.63% |