OPAL Fuels Inc. OPAL
NASDAQ
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 339.89M | 336.94M | 348.98M | 329.24M | 329.93M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 339.89M | 336.94M | 348.98M | 329.24M | 329.93M |
| Cost of Revenue | 250.39M | 248.68M | 257.74M | 246.68M | 244.39M |
| Gross Profit | 89.50M | 88.26M | 91.24M | 82.56M | 85.54M |
| SG&A Expenses | 60.01M | 63.20M | 63.98M | 61.38M | 59.69M |
| Depreciation & Amortization | 22.04M | 22.14M | 22.47M | 21.98M | 21.11M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 332.45M | 334.02M | 344.19M | 330.04M | 325.19M |
| Operating Income | 7.44M | 2.92M | 4.79M | -795.00K | 4.74M |
| Income Before Tax | -23.64M | -20.88M | -16.34M | -21.43M | -10.05M |
| Income Tax Expenses | -41.47M | -50.42M | -52.75M | -36.29M | -30.63M |
| Earnings from Continuing Operations | 17.83 | 29.53 | 36.41 | 14.86 | 20.58 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 869.00K | -10.27M | -21.66M | -3.71M | -8.52M |
| Net Income | 18.70M | 19.26M | 14.75M | 11.15M | 12.06M |
| EBIT | 7.44M | 2.92M | 4.79M | -795.00K | 4.74M |
| EBITDA | 25.26M | 20.84M | 23.03M | 17.67M | 22.34M |
| EPS Basic | -0.01 | 0.07 | 0.15 | 0.02 | 0.06 |
| Normalized Basic EPS | -0.40 | -0.82 | -1.12 | -0.53 | -0.46 |
| EPS Diluted | -0.02 | 0.06 | 0.15 | 0.02 | 0.05 |
| Normalized Diluted EPS | -0.36 | -0.77 | -1.08 | -0.50 | -0.45 |
| Average Basic Shares Outstanding | 114.50M | 113.13M | 112.55M | 111.98M | 111.41M |
| Average Diluted Shares Outstanding | 117.50M | 117.09M | 116.51M | 114.25M | 112.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 94.96% | 81.52% | 124.19% | 93.88% | 108.46% |