OPAL Fuels Inc.
OPAL
$2.41
$0.031.26%
NASDAQ
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 329.24M | 329.93M | 320.43M | 299.97M | 306.96M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 329.24M | 329.93M | 320.43M | 299.97M | 306.96M |
| Cost of Revenue | 245.56M | 243.26M | 233.84M | 217.83M | 211.39M |
| Gross Profit | 83.69M | 86.67M | 86.59M | 82.14M | 95.57M |
| SG&A Expenses | 62.50M | 60.82M | 57.06M | 54.25M | 52.24M |
| Depreciation & Amortization | 21.98M | 21.11M | 20.12M | 17.89M | 16.31M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 330.04M | 325.19M | 311.01M | 289.97M | 279.93M |
| Operating Income | -795.00K | 4.74M | 9.42M | 10.00M | 27.03M |
| Income Before Tax | -21.43M | -10.05M | -2.01M | 5.42M | 30.88M |
| Income Tax Expenses | -36.29M | -30.63M | -16.94M | -8.91M | -8.91M |
| Earnings from Continuing Operations | 14.86 | 20.58 | 14.93 | 14.33 | 39.79 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -3.71M | -8.52M | -3.82M | -3.29M | -24.43M |
| Net Income | 11.15M | 12.06M | 11.11M | 11.03M | 15.35M |
| EBIT | -795.00K | 4.74M | 9.42M | 10.00M | 27.03M |
| EBITDA | 21.19M | 25.85M | 29.54M | 27.89M | 43.34M |
| EPS Basic | 0.02 | 0.06 | 0.02 | 0.02 | 0.18 |
| Normalized Basic EPS | -0.49 | -0.42 | -0.10 | 0.09 | 2.72 |
| EPS Diluted | 0.02 | 0.05 | 0.02 | 0.01 | 0.17 |
| Normalized Diluted EPS | -0.47 | -0.41 | -0.10 | 0.09 | 2.72 |
| Average Basic Shares Outstanding | 111.98M | 111.41M | 110.82M | 110.46M | 110.01M |
| Average Diluted Shares Outstanding | 114.25M | 112.40M | 110.85M | 110.50M | 110.05M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 70.42% | 65.08% | 70.66% | 94.91% | 68.18% |