OPAL Fuels Inc.
OPAL
$2.37
$0.083.49%
NASDAQ
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 329.93M | 320.43M | 299.97M | 306.96M | 294.01M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 329.93M | 320.43M | 299.97M | 306.96M | 294.01M |
| Cost of Revenue | 243.26M | 233.84M | 217.83M | 211.39M | 205.43M |
| Gross Profit | 86.67M | 86.59M | 82.14M | 95.57M | 88.58M |
| SG&A Expenses | 60.82M | 57.06M | 54.25M | 52.24M | 52.82M |
| Depreciation & Amortization | 21.11M | 20.12M | 17.89M | 16.31M | 15.35M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 325.19M | 311.01M | 289.97M | 279.93M | 273.60M |
| Operating Income | 4.74M | 9.42M | 10.00M | 27.03M | 20.41M |
| Income Before Tax | -10.05M | -2.01M | 5.42M | 30.88M | 22.91M |
| Income Tax Expenses | -30.63M | -16.94M | -8.91M | -8.91M | -- |
| Earnings from Continuing Operations | 20.58 | 14.93 | 14.33 | 39.79 | 22.91 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -8.52M | -3.82M | -3.29M | -24.43M | -10.15M |
| Net Income | 12.06M | 11.11M | 11.03M | 15.35M | 12.76M |
| EBIT | 4.74M | 9.42M | 10.00M | 27.03M | 20.41M |
| EBITDA | 25.85M | 29.54M | 27.89M | 43.34M | 35.76M |
| EPS Basic | 0.06 | 0.02 | 0.02 | 0.18 | 0.08 |
| Normalized Basic EPS | -0.44 | -0.11 | 0.07 | 2.71 | 3.08 |
| EPS Diluted | 0.05 | 0.02 | 0.01 | 0.17 | 0.07 |
| Normalized Diluted EPS | -0.43 | -0.11 | 0.07 | 2.71 | 3.08 |
| Average Basic Shares Outstanding | 111.41M | 110.82M | 110.46M | 110.01M | 109.28M |
| Average Diluted Shares Outstanding | 112.40M | 110.85M | 110.50M | 110.05M | 109.28M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 65.08% | 70.66% | 94.91% | 68.18% | 191.18% |