OPAL Fuels Inc. OPAL
NASDAQ
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 336.02M | 339.89M | 336.94M | 348.98M | 329.24M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 336.02M | 339.89M | 336.94M | 348.98M | 329.24M |
| Cost of Revenue | 244.39M | 252.73M | 257.14M | 266.19M | 255.14M |
| Gross Profit | 91.63M | 87.16M | 79.81M | 82.79M | 74.11M |
| SG&A Expenses | 58.07M | 56.95M | 53.59M | 54.38M | 51.77M |
| Depreciation & Amortization | 21.52M | 21.70M | 21.63M | 21.96M | 21.47M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 323.98M | 331.38M | 332.36M | 342.52M | 328.37M |
| Operating Income | 12.04M | 8.50M | 4.59M | 6.45M | 871.00K |
| Income Before Tax | -18.80M | -22.37M | -18.61M | -14.06M | -19.16M |
| Income Tax Expenses | -26.90M | -26.90M | -14.13M | -16.46M | 0.00 |
| Earnings from Continuing Operations | 8.10 | 4.53 | -4.48 | 2.39 | -19.16 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 12.11M | 11.94M | 18.06M | 6.67M | 24.62M |
| Net Income | 20.22M | 16.47M | 13.57M | 9.06M | 5.46M |
| EBIT | 12.04M | 8.50M | 4.59M | 6.45M | 871.00K |
| EBITDA | 28.65M | 25.81M | 21.99M | 24.18M | 18.82M |
| EPS Basic | -0.10 | -0.09 | -0.13 | -0.05 | -0.18 |
| Normalized Basic EPS | 0.10 | 0.02 | 0.23 | -0.07 | 0.53 |
| EPS Diluted | -0.10 | -0.10 | -0.14 | -0.06 | -0.18 |
| Normalized Diluted EPS | 0.12 | 0.04 | 0.24 | -0.06 | 0.51 |
| Average Basic Shares Outstanding | 115.86M | 114.50M | 113.13M | 112.55M | 111.98M |
| Average Diluted Shares Outstanding | 117.55M | 116.19M | 115.78M | 115.20M | 112.94M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 87.82% | 123.68% | 134.98% | 231.03% | 239.58% |