PrismOne Group, Inc.
PMOZ
OTC PK
| 09/30/2011 | 06/30/2011 | 03/31/2011 | 12/31/2010 | 09/30/2010 | |
|---|---|---|---|---|---|
| Revenue | 254.70K | 141.30K | 135.90K | 119.00K | 257.10K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 254.70K | 141.30K | 135.90K | 119.00K | 257.10K |
| Cost of Revenue | 89.40K | 51.00K | 78.20K | 97.60K | 103.80K |
| Gross Profit | 165.20K | 90.40K | 57.70K | 21.40K | 153.30K |
| SG&A Expenses | 185.90K | 231.80K | 224.60K | 341.10K | 203.20K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 275.30K | 282.80K | 302.70K | 438.70K | 307.00K |
| Operating Income | -20.60K | -141.50K | -166.90K | -319.70K | -49.90K |
| Income Before Tax | -37.70K | -157.20K | -184.10K | -525.70K | -59.00K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -37.70K | -157.20K | -184.10K | -525.70K | -59.00K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -37.70K | -157.20K | -184.10K | -525.70K | -59.00K |
| EBIT | -20.60K | -141.50K | -166.90K | -319.70K | -49.90K |
| EBITDA | -11.90K | -132.70K | -158.20K | -302.00K | -45.00K |
| EPS Basic | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
| EPS Diluted | 0.00 | -0.01 | -0.01 | -0.02 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 22.73M | 22.73M | 22.73M | 22.73M | 22.73M |
| Average Diluted Shares Outstanding | 22.73M | 22.73M | 22.73M | 22.73M | 22.73M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
