PrismOne Group, Inc.
PMOZ
OTC PK
| 09/30/2011 | 06/30/2011 | 03/31/2011 | 12/31/2010 | 09/30/2010 | |
|---|---|---|---|---|---|
| Revenue | 650.90K | 653.30K | 633.50K | 606.80K | 601.90K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 650.90K | 653.30K | 633.50K | 606.80K | 601.90K |
| Cost of Revenue | 316.20K | 330.60K | 358.20K | 345.30K | 331.20K |
| Gross Profit | 334.70K | 322.80K | 275.20K | 261.40K | 270.60K |
| SG&A Expenses | 983.40K | 1.00M | 955.10K | 885.60K | 863.00K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.30M | 1.33M | 1.31M | 1.23M | 1.19M |
| Operating Income | -648.70K | -678.00K | -679.90K | -624.20K | -592.30K |
| Income Before Tax | -904.70K | -926.00K | -919.90K | -854.90K | -578.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.90 | -0.93 | -0.92 | -0.85 | -0.58 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -904.70K | -926.00K | -919.90K | -854.90K | -578.30K |
| EBIT | -648.70K | -678.00K | -679.90K | -624.20K | -592.30K |
| EBITDA | -604.80K | -637.90K | -643.10K | -590.70K | -569.10K |
| EPS Basic | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 |
| Normalized Basic EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| EPS Diluted | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 |
| Normalized Diluted EPS | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 90.93M | 90.93M | 90.93M | 90.93M | 90.93M |
| Average Diluted Shares Outstanding | 90.93M | 90.93M | 90.93M | 90.93M | 90.93M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
