Pandora A/S
PNDRY
$17.32
-$2.02-10.45%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 4.58B | 4.43B | 4.35B | 4.23B | 4.08B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.58B | 4.43B | 4.35B | 4.23B | 4.08B |
| Cost of Revenue | 924.41M | 901.79M | 893.04M | 887.74M | 871.90M |
| Gross Profit | 3.66B | 3.53B | 3.45B | 3.34B | 3.21B |
| SG&A Expenses | 2.51B | 2.44B | 2.38B | 2.29B | 2.19B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.43B | 3.35B | 3.27B | 3.17B | 3.06B |
| Operating Income | 1.15B | 1.09B | 1.08B | 1.06B | 1.02B |
| Income Before Tax | 998.51M | 937.90M | 925.47M | 921.26M | 902.61M |
| Income Tax Expenses | 245.01M | 229.19M | 225.14M | 222.54M | 216.30M |
| Earnings from Continuing Operations | 753.49 | 708.71 | 700.34 | 698.72 | 686.30 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 753.49M | 708.71M | 700.34M | 698.72M | 686.30M |
| EBIT | 1.15B | 1.09B | 1.08B | 1.06B | 1.02B |
| EBITDA | 1.39B | 1.33B | 1.31B | 1.28B | 1.24B |
| EPS Basic | 9.36 | 8.47 | 8.31 | 8.21 | 7.93 |
| Normalized Basic EPS | 7.75 | 7.00 | 6.86 | 6.77 | 6.52 |
| EPS Diluted | 9.34 | 8.44 | 8.29 | 8.17 | 7.90 |
| Normalized Diluted EPS | 7.73 | 6.98 | 6.84 | 6.73 | 6.49 |
| Average Basic Shares Outstanding | 324.98M | 331.13M | 335.81M | 340.86M | 347.98M |
| Average Diluted Shares Outstanding | 325.39M | 331.71M | 336.40M | 342.43M | 349.55M |
| Dividend Per Share | 2.86 | 2.60 | 2.60 | 2.60 | 2.60 |
| Payout Ratio | 28.43% | 30.22% | 30.58% | 30.65% | 29.64% |
