PyroGenesis Inc.
PYR.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 461.86% | -92.46% | 7,105.57% | -98.86% | 1,902.87% |
| Total Receivables | -12.15% | -42.77% | 3.58% | 0.15% | -3.63% |
| Inventory | 1.38% | 4.88% | -5.65% | 1.47% | 18.78% |
| Prepaid Expenses | -23.66% | 117.34% | -40.56% | -28.89% | -26.73% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 0.72% | 18.50% | -15.17% | 24.96% | -1.56% |
| Total Current Assets | -0.71% | -37.26% | 16.25% | -18.36% | 16.58% |
|
|
|||||
| Total Current Assets | -0.71% | -37.26% | 16.25% | -18.36% | 16.58% |
| Net Property, Plant & Equipment | 1.73% | -4.59% | -5.03% | -3.44% | 15.99% |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 8.03% | 16.05% | -9.47% | 3.23% | 1.76% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 8.06% | -14.93% | 5.07% | 3.90% | 1.43% |
| Total Assets | -10.82% | -11.03% | 8.06% | -12.74% | 12.05% |
|
|
|||||
| Total Accounts Payable | -10.76% | 9.58% | 16.52% | -19.73% | 2.00% |
| Total Accrued Expenses | 7.61% | -6.44% | 14.56% | -4.37% | 16.51% |
| Short-term Debt | -- | -- | -30.77% | -89.38% | 528.38% |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 4.14% | -23.92% | -6.70% | 21.66% | 4.78% |
| Total Finance Division Other Current Liabilities | -13.73% | 10.85% | -4.34% | -3.22% | -12.13% |
| Total Other Current Liabilities | -13.73% | 10.85% | -4.34% | -3.22% | -12.13% |
| Total Current Liabilities | -6.88% | 1.03% | 3.13% | -7.71% | 1.51% |
|
|
|||||
| Total Current Liabilities | -6.88% | 1.03% | 3.13% | -7.71% | 1.51% |
| Long-Term Debt | 198.66% | -31.49% | -30.19% | -51.22% | -10.88% |
| Short-term Debt | -- | -- | -30.77% | -89.38% | 528.38% |
| Capital Leases | 10.14% | -1.43% | -9.10% | -3.11% | 57.58% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | -1.38% | -0.10% | 0.50% | -10.39% | 4.18% |
|
|
|||||
| Common Stock & APIC | 5.72% | 1.20% | -4.55% | 4.15% | -0.82% |
| Retained Earnings | -7.70% | -3.42% | 6.21% | -4.43% | 2.17% |
| Treasury Stock & Other | 163.67% | -40.50% | -45.29% | 52.88% | -1.85% |
| Total Common Equity | -35.51% | -92.02% | 36.81% | -3.33% | 26.10% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -35.51% | -92.02% | 36.81% | -3.33% | 26.10% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -35.51% | -92.02% | 36.81% | -3.33% | 26.10% |
|
|
|||||