PyroGenesis Inc.
PYR.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -65.13% | 24.30% | 51.50% | -95.56% | 301.21% |
| Total Receivables | -47.84% | -42.79% | -0.38% | -23.28% | -21.17% |
| Inventory | 1.80% | 19.27% | 22.49% | 36.45% | 34.27% |
| Prepaid Expenses | -29.86% | -32.68% | -40.39% | -42.30% | -43.99% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 26.52% | 23.66% | -0.33% | 55.83% | 11.39% |
| Total Current Assets | -40.87% | -30.58% | 5.70% | -20.37% | -4.00% |
|
|
|||||
| Total Current Assets | -40.87% | -30.58% | 5.70% | -20.37% | -4.00% |
| Net Property, Plant & Equipment | -10.99% | 1.49% | -1.11% | 2.14% | -0.79% |
| Long-term Investments | -- | -- | -- | -- | -- |
| Goodwill | -- | -- | -- | -- | -- |
| Total Other Intangibles | 17.15% | 10.35% | 2.70% | -6.78% | -19.07% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 0.35% | -5.80% | -3.54% | -30.18% | -32.73% |
| Total Assets | -25.18% | -5.99% | -5.75% | -31.04% | -22.62% |
|
|
|||||
| Total Accounts Payable | -8.54% | 4.55% | 40.98% | 2.98% | 18.20% |
| Total Accrued Expenses | 10.30% | 19.42% | 10.37% | 20.30% | 23.60% |
| Short-term Debt | -- | -- | -55.43% | -56.00% | 231.85% |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | -10.07% | -9.52% | 182.87% | 37.81% | 36.27% |
| Total Finance Division Other Current Liabilities | -11.46% | -9.82% | -22.08% | -16.84% | 11.41% |
| Total Other Current Liabilities | -11.46% | -9.82% | -22.08% | -16.84% | 11.41% |
| Total Current Liabilities | -10.45% | -2.38% | 10.12% | -0.17% | 21.60% |
|
|
|||||
| Total Current Liabilities | -10.45% | -2.38% | 10.12% | -0.17% | 21.60% |
| Long-Term Debt | -30.33% | -79.21% | -71.47% | -45.13% | 667.06% |
| Short-term Debt | -- | -- | -55.43% | -56.00% | 231.85% |
| Capital Leases | -4.38% | 36.80% | -35.82% | 35.64% | 29.69% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | -- | -- | -- | -- | -- |
| Total Liabilities | -11.28% | -6.27% | -4.11% | -0.53% | 30.34% |
|
|
|||||
| Common Stock & APIC | 6.37% | -0.21% | -3.44% | 4.26% | -1.46% |
| Retained Earnings | -9.09% | 0.91% | 3.19% | -14.97% | -14.11% |
| Treasury Stock & Other | 31.22% | -51.16% | -20.64% | 71.47% | 248.10% |
| Total Common Equity | -69.90% | 7.34% | -12.39% | -184.16% | -143.51% |
|
|
|||||
| Preferred Stock Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | -- | -- | -- | -- | -- |
|
|
|||||
| Total Common Equity | -69.90% | 7.34% | -12.39% | -184.16% | -143.51% |
| Total Preferred Equity | -- | -- | -- | -- | -- |
| Total Minority Interest | -- | -- | -- | -- | -- |
| Total Equity | -69.90% | 7.34% | -12.39% | -184.16% | -143.51% |
|
|
|||||