Stingray Group Inc.
RAYB.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 69.12M | 66.90M | 77.32M | 68.61M | 65.09M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 69.12M | 66.90M | 77.32M | 68.61M | 65.09M |
| Cost of Revenue | 47.59M | 46.50M | 48.67M | 45.06M | 43.09M |
| Gross Profit | 21.53M | 20.40M | 28.65M | 23.55M | 22.00M |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 5.47M | 5.63M | 5.75M | 5.36M | 5.36M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 53.06M | 52.12M | 54.42M | 50.42M | 48.45M |
| Operating Income | 16.06M | 14.77M | 22.90M | 18.20M | 16.64M |
| Income Before Tax | 16.39M | 6.01M | 14.07M | 6.06M | 7.91M |
| Income Tax Expenses | 4.26M | 680.80K | 2.88M | 1.80M | 2.57M |
| Earnings from Continuing Operations | 12.13M | 5.33M | 11.20M | 4.26M | 5.33M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 12.13M | 5.33M | 11.20M | 4.26M | 5.33M |
| EBIT | 16.06M | 14.77M | 22.90M | 18.20M | 16.64M |
| EBITDA | 20.67M | 14.97M | 28.04M | 22.68M | 21.20M |
| EPS Basic | 0.18 | 0.08 | 0.16 | 0.06 | 0.08 |
| Normalized Basic EPS | 0.15 | 0.08 | 0.14 | 0.07 | 0.08 |
| EPS Diluted | 0.17 | 0.07 | 0.16 | 0.06 | 0.08 |
| Normalized Diluted EPS | 0.15 | 0.08 | 0.14 | 0.07 | 0.08 |
| Average Basic Shares Outstanding | 67.96M | 68.09M | 68.11M | 68.40M | 68.62M |
| Average Diluted Shares Outstanding | 68.76M | 68.09M | 68.74M | 69.02M | 69.21M |
| Dividend Per Share | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 |
| Payout Ratio | 30.35% | 66.83% | 32.56% | 88.18% | 70.49% |