Stingray Group Inc.
RAYB.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 281.95M | 277.92M | 273.08M | 269.47M | 262.36M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 281.95M | 277.92M | 273.08M | 269.47M | 262.36M |
| Cost of Revenue | 187.81M | 183.32M | 180.62M | 179.36M | 174.32M |
| Gross Profit | 94.14M | 94.60M | 92.46M | 90.11M | 88.04M |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 22.21M | 22.10M | 21.29M | 21.03M | 21.83M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 210.02M | 205.41M | 201.91M | 200.39M | 196.15M |
| Operating Income | 71.93M | 72.50M | 71.17M | 69.08M | 66.21M |
| Income Before Tax | 42.54M | 34.06M | -3.61M | -8.68M | -5.16M |
| Income Tax Expenses | 9.62M | 7.93M | 9.95M | 9.42M | 10.20M |
| Earnings from Continuing Operations | 32.93 | 26.13 | -13.56 | -18.10 | -15.36 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 32.93M | 26.13M | -13.56M | -18.10M | -15.36M |
| EBIT | 71.93M | 72.50M | 71.17M | 69.08M | 66.21M |
| EBITDA | 86.37M | 86.90M | 89.04M | 86.51M | 84.51M |
| EPS Basic | 0.48 | 0.38 | -0.19 | -0.26 | -0.22 |
| Normalized Basic EPS | 0.44 | 0.37 | 0.39 | 0.34 | 0.36 |
| EPS Diluted | 0.47 | 0.37 | -0.20 | -0.27 | -0.23 |
| Normalized Diluted EPS | 0.44 | 0.37 | 0.39 | 0.34 | 0.36 |
| Average Basic Shares Outstanding | 272.56M | 273.22M | 273.94M | 274.84M | 275.71M |
| Average Diluted Shares Outstanding | 274.62M | 275.07M | 275.79M | 276.11M | 276.44M |
| Dividend Per Share | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Payout Ratio | 44.50% | 56.37% | -110.52% | -83.68% | -99.34% |