Stingray Group Inc.
RAYB.TO
TSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 273.08M | 269.47M | 262.36M | 256.07M | 252.37M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 273.08M | 269.47M | 262.36M | 256.07M | 252.37M |
| Cost of Revenue | 180.62M | 179.36M | 174.32M | 168.17M | 164.72M |
| Gross Profit | 92.46M | 90.11M | 88.04M | 87.90M | 87.64M |
| SG&A Expenses | -- | -- | -- | -- | -- |
| Depreciation & Amortization | 21.29M | 21.03M | 21.83M | 22.35M | 23.58M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 201.91M | 200.39M | 196.15M | 190.52M | 188.30M |
| Operating Income | 71.17M | 69.08M | 66.21M | 65.55M | 64.06M |
| Income Before Tax | -3.61M | -8.68M | -5.16M | 1.72M | 37.22M |
| Income Tax Expenses | 9.95M | 9.42M | 10.20M | 11.90M | 9.75M |
| Earnings from Continuing Operations | -13.56 | -18.10 | -15.36 | -10.18 | 27.46 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -13.56M | -18.10M | -15.36M | -10.18M | 27.46M |
| EBIT | 71.17M | 69.08M | 66.21M | 65.55M | 64.06M |
| EBITDA | 89.04M | 86.51M | 84.51M | 84.37M | 79.42M |
| EPS Basic | -0.19 | -0.26 | -0.22 | -0.15 | 0.40 |
| Normalized Basic EPS | 0.39 | 0.34 | 0.36 | 0.39 | 0.36 |
| EPS Diluted | -0.20 | -0.27 | -0.23 | -0.15 | 0.39 |
| Normalized Diluted EPS | 0.39 | 0.33 | 0.36 | 0.39 | 0.36 |
| Average Basic Shares Outstanding | 273.94M | 274.84M | 275.71M | 276.41M | 276.93M |
| Average Diluted Shares Outstanding | 275.79M | 276.11M | 276.44M | 276.66M | 277.31M |
| Dividend Per Share | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Payout Ratio | -110.52% | -83.68% | -99.34% | -150.98% | 56.02% |