RDVA, Inc.
RDVA
$0.00
$0.000.00%
| 12/31/2004 | 09/30/2004 | 06/30/2004 | 03/31/2004 | 12/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 2.23M | 1.99M | 1.61M | 2.41M | 2.33M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.23M | 1.99M | 1.61M | 2.41M | 2.33M |
| Cost of Revenue | 1.82M | 1.82M | 1.38M | 1.92M | 1.75M |
| Gross Profit | 409.40K | 165.00K | 232.00K | 493.00K | 581.10K |
| SG&A Expenses | 608.70K | 434.00K | 429.00K | 476.00K | 471.90K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.41M | 2.30M | 1.86M | 2.42M | 2.28M |
| Operating Income | -183.90K | -309.00K | -244.00K | -7.00K | 56.80K |
| Income Before Tax | -259.90K | -327.00K | -263.00K | 1.00K | 78.70K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -259.90K | -327.00K | -263.00K | 1.00K | 78.70K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 5.50K | 7.00K | 7.00K | 7.00K | 16.40K |
| Net Income | -254.40K | -320.00K | -256.00K | 8.00K | 95.00K |
| EBIT | -183.90K | -309.00K | -244.00K | -7.00K | 56.80K |
| EBITDA | 11.00K | -185.00K | -116.00K | 116.00K | 208.40K |
| EPS Basic | -0.07 | -0.08 | -0.06 | 0.00 | 0.03 |
| Normalized Basic EPS | -0.03 | -0.05 | -0.04 | 0.00 | 0.02 |
| EPS Diluted | -0.07 | -0.08 | -0.06 | 0.00 | 0.03 |
| Normalized Diluted EPS | -0.03 | -0.05 | -0.04 | 0.00 | 0.02 |
| Average Basic Shares Outstanding | 3.78M | 4.00M | 4.27M | 4.00M | 3.23M |
| Average Diluted Shares Outstanding | 3.78M | 4.00M | 4.27M | 4.00M | 3.23M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -1.25% | -4.30% | -- | -- |
