RDVA, Inc.
RDVA
$0.00
$0.000.00%
| 12/31/2004 | 09/30/2004 | 06/30/2004 | 03/31/2004 | 12/31/2003 | |
|---|---|---|---|---|---|
| Revenue | 8.24M | 8.34M | 8.60M | 9.24M | 9.62M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 8.24M | 8.34M | 8.60M | 9.24M | 9.62M |
| Cost of Revenue | 6.94M | 6.87M | 6.90M | 7.20M | 7.37M |
| Gross Profit | 1.30M | 1.47M | 1.70M | 2.04M | 2.25M |
| SG&A Expenses | 1.95M | 1.81M | 1.91M | 2.06M | 2.17M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 8.98M | 8.85M | 8.96M | 9.40M | 9.68M |
| Operating Income | -743.90K | -503.20K | -360.20K | -152.20K | -59.20K |
| Income Before Tax | -848.90K | -510.30K | -382.30K | -187.30K | -145.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.85 | -0.51 | -0.38 | -0.19 | -0.15 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 26.50K | 37.40K | 36.40K | 35.40K | 28.40K |
| Net Income | -822.40K | -473.00K | -346.00K | -152.00K | -117.00K |
| EBIT | -743.90K | -503.20K | -360.20K | -152.20K | -59.20K |
| EBITDA | -174.00K | 23.40K | 173.40K | 383.40K | 485.40K |
| EPS Basic | -0.21 | -0.11 | -0.08 | -0.04 | -0.03 |
| Normalized Basic EPS | -0.12 | -0.06 | -0.05 | -0.02 | -0.02 |
| EPS Diluted | -0.21 | -0.11 | -0.08 | -0.04 | -0.03 |
| Normalized Diluted EPS | -0.12 | -0.06 | -0.05 | -0.02 | -0.02 |
| Average Basic Shares Outstanding | 16.05M | 15.50M | 15.36M | 14.19M | 14.49M |
| Average Diluted Shares Outstanding | 16.05M | 15.50M | 15.36M | 14.19M | 14.49M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -1.82% | -3.17% | -3.18% | -11.84% | -15.38% |
