RE/MAX Holdings, Inc.
RMAX
$5.74
-$0.09-1.54%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 291.60M | 292.93M | 298.16M | 303.87M | 307.69M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 291.60M | 292.93M | 298.16M | 303.87M | 307.69M |
| Cost of Revenue | 72.84M | 73.93M | 75.89M | 77.64M | 78.98M |
| Gross Profit | 218.77M | 219.00M | 222.28M | 226.22M | 228.70M |
| SG&A Expenses | 139.71M | 143.55M | 147.36M | 148.12M | 150.88M |
| Depreciation & Amortization | 25.85M | 26.71M | 27.50M | 28.30M | 29.56M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 238.39M | 244.18M | 250.75M | 254.06M | 259.43M |
| Operating Income | 53.21M | 48.75M | 47.41M | 49.80M | 48.26M |
| Income Before Tax | 19.63M | 12.47M | 8.14M | 8.94M | 6.20M |
| Income Tax Expenses | 6.20M | -2.54M | -2.82M | -1.51M | -1.88M |
| Earnings from Continuing Operations | 13.43 | 15.00 | 10.96 | 10.45 | 8.08 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -5.28M | -2.49M | -1.46M | -1.93M | -954.00K |
| Net Income | 8.15M | 12.52M | 9.50M | 8.52M | 7.12M |
| EBIT | 53.21M | 48.75M | 47.41M | 49.80M | 48.26M |
| EBITDA | 79.06M | 75.45M | 74.91M | 78.10M | 77.82M |
| EPS Basic | 0.40 | 0.64 | 0.49 | 0.45 | 0.37 |
| Normalized Basic EPS | 0.50 | 0.43 | 0.41 | 0.42 | 0.38 |
| EPS Diluted | 0.39 | 0.61 | 0.47 | 0.43 | 0.35 |
| Normalized Diluted EPS | 0.49 | 0.42 | 0.39 | 0.41 | 0.37 |
| Average Basic Shares Outstanding | 79.38M | 78.22M | 77.04M | 75.93M | 75.12M |
| Average Diluted Shares Outstanding | 81.05M | 80.13M | 78.94M | 77.77M | 76.96M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 4.18% | 2.72% | 3.52% | 3.87% | 8.30% |