RE/MAX Holdings, Inc.
RMAX
$8.22
-$0.15-1.79%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 292.93M | 298.16M | 303.87M | 307.69M | 311.82M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 292.93M | 298.16M | 303.87M | 307.69M | 311.82M |
| Cost of Revenue | 73.93M | 75.89M | 77.64M | 78.98M | 80.92M |
| Gross Profit | 219.00M | 222.28M | 226.22M | 228.70M | 230.90M |
| SG&A Expenses | 143.35M | 146.49M | 147.25M | 150.01M | 150.40M |
| Depreciation & Amortization | 26.71M | 27.50M | 28.30M | 29.56M | 30.67M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 243.98M | 249.88M | 253.19M | 258.55M | 261.99M |
| Operating Income | 48.95M | 48.29M | 50.68M | 49.13M | 49.83M |
| Income Before Tax | 12.47M | 8.14M | 8.94M | 6.20M | -7.45M |
| Income Tax Expenses | -2.54M | -2.82M | -1.51M | -1.88M | 6.94M |
| Earnings from Continuing Operations | 15.00 | 10.96 | 10.45 | 8.08 | -14.38 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.49M | -1.46M | -1.93M | -954.00K | 4.79M |
| Net Income | 12.52M | 9.50M | 8.52M | 7.12M | -9.59M |
| EBIT | 48.95M | 48.29M | 50.68M | 49.13M | 49.83M |
| EBITDA | 75.65M | 75.79M | 78.97M | 78.69M | 80.50M |
| EPS Basic | 0.64 | 0.49 | 0.45 | 0.37 | -0.53 |
| Normalized Basic EPS | 0.44 | 0.44 | 0.45 | 0.41 | 0.82 |
| EPS Diluted | 0.61 | 0.47 | 0.43 | 0.35 | -0.54 |
| Normalized Diluted EPS | 0.42 | 0.42 | 0.44 | 0.40 | 0.82 |
| Average Basic Shares Outstanding | 78.22M | 77.04M | 75.93M | 75.12M | 74.45M |
| Average Diluted Shares Outstanding | 80.13M | 78.94M | 77.77M | 76.96M | 75.22M |
| Dividend Per Share | -- | -- | -- | -- | 0.00 |
| Payout Ratio | 2.72% | 3.52% | 3.87% | 8.30% | -6.16% |