Rush Street Interactive, Inc. RSI
NYSE
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 385.85M | 393.78M | 370.36M | 324.89M | 277.91M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 385.85M | 393.78M | 370.36M | 324.89M | 277.91M |
| Cost of Revenue | 245.43M | 254.12M | 238.20M | 213.17M | 183.47M |
| Gross Profit | 140.42M | 139.66M | 132.17M | 111.73M | 94.45M |
| SG&A Expenses | 85.62M | 82.36M | 78.66M | 72.55M | 64.79M |
| Depreciation & Amortization | 12.15M | 11.07M | 10.73M | 10.46M | 10.19M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 343.20M | 347.55M | 327.58M | 296.18M | 258.44M |
| Operating Income | 42.65M | 46.23M | 42.78M | 28.71M | 19.47M |
| Income Before Tax | 46.79M | 49.66M | 45.78M | 36.81M | 22.02M |
| Income Tax Expenses | 18.12M | 20.37M | 19.57M | 17.67M | 7.18M |
| Earnings from Continuing Operations | 28.67M | 29.30M | 26.21M | 19.14M | 14.85M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -16.84M | -17.75M | -17.14M | -13.90M | -8.79M |
| Net Income | 11.83M | 11.55M | 9.07M | 5.25M | 6.06M |
| EBIT | 42.65M | 46.23M | 42.78M | 28.71M | 19.47M |
| EBITDA | 54.80M | 57.30M | 53.51M | 39.17M | 29.66M |
| EPS Basic | 0.10 | 0.10 | 0.09 | 0.05 | 0.06 |
| Normalized Basic EPS | 0.11 | 0.12 | 0.11 | 0.09 | 0.05 |
| EPS Diluted | 0.10 | 0.10 | 0.08 | 0.05 | 0.06 |
| Normalized Diluted EPS | 0.10 | 0.11 | 0.11 | 0.09 | 0.02 |
| Average Basic Shares Outstanding | 115.71M | 110.93M | 102.19M | 98.12M | 96.22M |
| Average Diluted Shares Outstanding | 120.85M | 115.93M | 106.85M | 106.63M | 236.37M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |