Rush Street Interactive, Inc. RSI
NYSE
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.47B | 1.37B | 1.24B | 1.13B | 1.06B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.47B | 1.37B | 1.24B | 1.13B | 1.06B |
| Cost of Revenue | 950.91M | 888.95M | 808.98M | 741.66M | 690.12M |
| Gross Profit | 523.97M | 478.00M | 433.41M | 392.76M | 373.58M |
| SG&A Expenses | 319.18M | 298.36M | 276.92M | 265.37M | 263.43M |
| Depreciation & Amortization | 44.41M | 42.45M | 41.21M | 39.97M | 38.58M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.31B | 1.23B | 1.13B | 1.05B | 992.13M |
| Operating Income | 160.37M | 137.18M | 115.28M | 87.42M | 71.57M |
| Income Before Tax | 179.04M | 154.27M | 18.42M | -11.08M | -33.80M |
| Income Tax Expenses | 75.72M | 64.78M | -70.61M | -85.11M | -95.18M |
| Earnings from Continuing Operations | 103.32 | 89.49 | 89.03 | 74.03 | 61.38 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -65.62M | -57.58M | -51.97M | -40.72M | -31.29M |
| Net Income | 37.70M | 31.92M | 37.06M | 33.31M | 30.09M |
| EBIT | 160.37M | 137.18M | 115.28M | 87.42M | 71.57M |
| EBITDA | 204.78M | 179.64M | 156.49M | 127.39M | 110.15M |
| EPS Basic | 0.35 | 0.31 | 0.38 | 0.35 | 0.32 |
| Normalized Basic EPS | 0.43 | 0.38 | -0.44 | -0.50 | -0.55 |
| EPS Diluted | 0.33 | 0.30 | 0.32 | 0.29 | 0.25 |
| Normalized Diluted EPS | 0.41 | 0.33 | -0.07 | -0.16 | -0.20 |
| Average Basic Shares Outstanding | 426.95M | 407.46M | 391.58M | 383.25M | 373.26M |
| Average Diluted Shares Outstanding | 450.26M | 565.79M | 684.37M | 811.81M | 802.06M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |