Income Statement - SAFE - NYSE

	12/31/2024	09/30/2024	06/30/2024	03/31/2024	12/31/2023
Revenue	16.72M	16.65M	16.69M	21.00M	16.92M
Total Other Revenue	80.01M	78.79M	79.67M	79.12M	78.62M
Total Revenue	96.73M	95.44M	96.36M	100.13M	95.55M

Cost of Revenue	1.06M	1.05M	1.04M	1.08M	1.43M
Gross Profit	95.67M	94.40M	95.32M	99.05M	94.11M

SG&A Expenses	14.94M	20.23M	12.90M	16.34M	12.11M
Depreciation & Amortization	2.49M	2.48M	2.49M	2.49M	2.49M
Other Operating Expenses	422.00K	1.11M	359.00K	91.00K	-570.00K
Total Operating Expenses	18.90M	24.87M	16.79M	19.99M	15.46M

Operating Income	77.83M	70.57M	79.57M	80.13M	80.08M
Income Before Tax	27.48M	20.61M	30.47M	31.50M	42.59M
Income Tax Expenses	1.40M	660.00K	910.00K	471.00K	1.14M

Earnings from Continuing Operations	26.08M	19.95M	29.56M	31.03M	41.45M
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-39.00K	-622.00K	110.00K	-301.00K	-270.00K
Net Income	26.04M	19.33M	29.67M	30.73M	41.18M

EBIT	77.83M	70.57M	79.57M	80.13M	80.08M
EBITDA	80.89M	73.64M	82.64M	83.20M	83.15M

EPS Basic	0.36	0.27	0.42	0.43	0.58
Normalized Basic EPS	0.24	0.17	0.27	0.27	0.42
EPS Diluted	0.36	0.27	0.42	0.43	0.58
Normalized Diluted EPS	0.24	0.17	0.27	0.27	0.42

Average Basic Shares Outstanding	71.44M	71.44M	71.44M	71.17M	71.07M
Average Diluted Shares Outstanding	71.56M	71.54M	71.46M	71.24M	71.12M
Dividend Per Share	0.18	0.18	0.18	0.18	0.18
Payout Ratio	48.55%	65.37%	42.94%	40.91%	30.55%