Income Statement - SAFE - NYSE

	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	16.71M	21.38M	16.72M	16.65M	16.69M
Total Other Revenue	82.05M	81.29M	80.01M	78.79M	79.67M
Total Revenue	98.75M	102.67M	96.73M	95.44M	96.36M

Cost of Revenue	881.00K	1.16M	1.06M	1.05M	1.04M
Gross Profit	97.87M	101.51M	95.67M	94.40M	95.32M

SG&A Expenses	15.30M	16.43M	14.94M	20.23M	12.90M
Depreciation & Amortization	2.13M	2.20M	2.49M	2.48M	2.49M
Other Operating Expenses	346.00K	268.00K	422.00K	1.11M	359.00K
Total Operating Expenses	18.66M	20.05M	18.90M	24.87M	16.79M

Operating Income	80.10M	82.62M	77.83M	70.57M	79.57M
Income Before Tax	28.83M	30.29M	27.48M	20.61M	30.47M
Income Tax Expenses	862.00K	883.00K	1.40M	660.00K	910.00K

Earnings from Continuing Operations	27.97M	29.41M	26.08M	19.95M	29.56M
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-22.00K	-46.00K	-39.00K	-622.00K	110.00K
Net Income	27.95M	29.36M	26.04M	19.33M	29.67M

EBIT	80.10M	82.62M	77.83M	70.57M	79.57M
EBITDA	82.80M	85.39M	80.89M	73.64M	82.64M

EPS Basic	0.39	0.41	0.36	0.27	0.42
Normalized Basic EPS	0.25	0.28	0.24	0.17	0.27
EPS Diluted	0.39	0.41	0.36	0.27	0.42
Normalized Diluted EPS	0.25	0.28	0.24	0.17	0.27

Average Basic Shares Outstanding	71.74M	71.52M	71.44M	71.44M	71.44M
Average Diluted Shares Outstanding	71.80M	71.64M	71.56M	71.54M	71.46M
Dividend Per Share	0.18	0.18	0.18	0.18	0.18
Payout Ratio	46.11%	43.08%	48.55%	65.37%	42.94%