Income Statement - SAFE - NYSE

	09/30/2025	06/30/2025	03/31/2025	12/31/2024	09/30/2024
Revenue	16.99M	16.71M	21.38M	16.72M	16.65M
Total Other Revenue	83.82M	82.05M	81.29M	80.01M	78.79M
Total Revenue	100.82M	98.75M	102.67M	96.73M	95.44M

Cost of Revenue	1.40M	881.00K	1.16M	1.06M	1.05M
Gross Profit	99.42M	97.87M	101.51M	95.67M	94.40M

SG&A Expenses	14.09M	15.30M	16.43M	14.94M	20.23M
Depreciation & Amortization	2.11M	2.13M	2.20M	2.49M	2.48M
Other Operating Expenses	1.18M	346.00K	268.00K	422.00K	1.11M
Total Operating Expenses	18.79M	18.66M	20.05M	18.90M	24.87M

Operating Income	82.03M	80.10M	82.62M	77.83M	70.57M
Income Before Tax	29.53M	28.83M	30.29M	27.48M	20.61M
Income Tax Expenses	215.00K	862.00K	883.00K	1.40M	660.00K

Earnings from Continuing Operations	29.32M	27.97M	29.41M	26.08M	19.95M
Earnings from Discontinued Operations	--	--	--	--	--
Extraordinary Item & Accounting Change	--	--	--	--	--
Minority Interest in Earnings	-36.00K	-22.00K	-46.00K	-39.00K	-622.00K
Net Income	29.28M	27.95M	29.36M	26.04M	19.33M

EBIT	82.03M	80.10M	82.62M	77.83M	70.57M
EBITDA	84.72M	82.80M	85.39M	80.89M	73.64M

EPS Basic	0.41	0.39	0.41	0.36	0.27
Normalized Basic EPS	0.26	0.25	0.28	0.24	0.17
EPS Diluted	0.41	0.39	0.41	0.36	0.27
Normalized Diluted EPS	0.26	0.25	0.28	0.24	0.17

Average Basic Shares Outstanding	71.76M	71.74M	71.52M	71.44M	71.44M
Average Diluted Shares Outstanding	71.84M	71.80M	71.64M	71.56M	71.54M
Dividend Per Share	0.18	0.18	0.18	0.18	0.18
Payout Ratio	43.35%	46.11%	43.08%	48.55%	65.37%