Sea Limited SE
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.85B | 5.99B | 5.26B | 4.84B | 4.95B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.85B | 5.99B | 5.26B | 4.84B | 4.95B |
| Cost of Revenue | 3.85B | 3.39B | 2.85B | 2.60B | 2.74B |
| Gross Profit | 3.00B | 2.60B | 2.41B | 2.24B | 2.21B |
| SG&A Expenses | 2.18B | 1.86B | 1.66B | 1.52B | 1.65B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -27.51M | -27.02M | -31.90M | -34.90M | -53.26M |
| Total Operating Expenses | 6.29B | 5.51B | 4.77B | 4.38B | 4.64B |
| Operating Income | 565.24M | 475.95M | 487.72M | 456.40M | 305.75M |
| Income Before Tax | 620.49M | 536.08M | 558.26M | 547.14M | 326.79M |
| Income Tax Expenses | 209.61M | 161.10M | 144.06M | 136.32M | 89.20M |
| Earnings from Continuing Operations | 410.88M | 374.99M | 414.20M | 410.83M | 237.59M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -13.78M | -- | -- | -7.78M | -284.00K |
| Net Income | 397.10M | 374.99M | 414.20M | 403.05M | 237.31M |
| EBIT | 565.24M | 475.95M | 487.72M | 456.40M | 305.75M |
| EBITDA | 665.03M | 573.36M | 576.60M | 545.28M | 401.92M |
| EPS Basic | 0.66 | 0.63 | 0.68 | 0.68 | 0.41 |
| Normalized Basic EPS | 0.66 | -- | -- | -- | 0.41 |
| EPS Diluted | 0.63 | 0.59 | 0.65 | 0.65 | 0.40 |
| Normalized Diluted EPS | 0.62 | -- | -- | -- | 0.39 |
| Average Basic Shares Outstanding | 602.24M | 595.22M | 609.12M | 590.29M | 580.05M |
| Average Diluted Shares Outstanding | 639.53M | 635.57M | 637.24M | 634.64M | 610.14M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |