Sea Limited SE
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 22.94B | 21.04B | 19.38B | 17.93B | 16.82B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 22.94B | 21.04B | 19.38B | 17.93B | 16.82B |
| Cost of Revenue | 12.69B | 11.59B | 10.67B | 10.04B | 9.61B |
| Gross Profit | 10.24B | 9.45B | 8.71B | 7.89B | 7.21B |
| SG&A Expenses | 7.22B | 6.69B | 6.22B | 5.81B | 5.52B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -121.33M | -147.08M | -160.71M | -171.37M | -180.44M |
| Total Operating Expenses | 20.95B | 19.31B | 17.93B | 16.88B | 16.16B |
| Operating Income | 1.99B | 1.73B | 1.45B | 1.05B | 662.15M |
| Income Before Tax | 2.26B | 1.97B | 1.68B | 1.26B | 769.00M |
| Income Tax Expenses | 651.08M | 530.67M | 462.17M | 378.72M | 321.17M |
| Earnings from Continuing Operations | 1.61K | 1.44K | 1.22K | 881.65 | 447.83 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -21.55M | -8.06M | -8.06M | -8.06M | -947.00K |
| Net Income | 1.59B | 1.43B | 1.21B | 873.59M | 446.88M |
| EBIT | 1.99B | 1.73B | 1.45B | 1.05B | 662.15M |
| EBITDA | 2.36B | 2.10B | 1.84B | 1.44B | 1.07B |
| EPS Basic | 2.65 | 2.40 | 2.03 | 1.49 | 0.77 |
| Normalized Basic EPS | 0.66 | 0.41 | 0.41 | 0.41 | 0.41 |
| EPS Diluted | 2.52 | 2.29 | 1.94 | 1.43 | 0.74 |
| Normalized Diluted EPS | 0.62 | 0.39 | 0.39 | 0.39 | 0.39 |
| Average Basic Shares Outstanding | 2.40B | 2.37B | 2.37B | 2.33B | 2.31B |
| Average Diluted Shares Outstanding | 2.55B | 2.52B | 2.52B | 2.45B | 2.39B |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |