SeaCo Ltd.
SEAOF
$0.00
$0.000.00%
| 09/30/2005 | 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | |
|---|---|---|---|---|---|
| Revenue | 455.97M | 457.99M | 376.64M | 420.60M | 492.24M |
| Total Other Revenue | -- | -- | 4.98M | 24.21M | 5.31M |
| Total Revenue | 455.97M | 457.99M | 381.61M | 444.81M | 492.24M |
| Cost of Revenue | 364.95M | 367.88M | 318.06M | 355.87M | 369.69M |
| Gross Profit | 91.02M | 90.11M | 63.55M | 88.94M | 122.54M |
| SG&A Expenses | 62.26M | 64.46M | 70.78M | 65.68M | 67.27M |
| Depreciation & Amortization | 28.01M | 29.73M | 31.60M | 37.19M | 28.89M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 455.22M | 462.07M | 420.45M | 458.74M | 465.85M |
| Operating Income | 748.00K | -4.08M | -38.84M | -13.93M | 26.38M |
| Income Before Tax | -28.80M | -14.91M | -13.60M | -20.67M | 26.79M |
| Income Tax Expenses | 5.57M | 2.73M | -7.07M | -7.52M | 8.39M |
| Earnings from Continuing Operations | -34.37M | -17.64M | -6.53M | -13.16M | 18.39M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -34.37M | -17.64M | -6.53M | -13.16M | 18.39M |
| EBIT | 748.00K | -4.08M | -38.84M | -13.93M | 26.38M |
| EBITDA | 28.76M | 25.65M | -7.23M | 23.26M | 55.27M |
| EPS Basic | -1.25 | -0.64 | -0.26 | -0.54 | 0.77 |
| Normalized Basic EPS | -0.17 | -0.32 | -1.25 | -0.53 | 0.56 |
| EPS Diluted | -1.25 | -0.64 | -0.26 | -0.55 | 0.75 |
| Normalized Diluted EPS | -0.17 | -0.32 | -1.25 | -0.53 | 0.55 |
| Average Basic Shares Outstanding | 27.57M | 27.57M | 26.69M | 24.99M | 23.48M |
| Average Diluted Shares Outstanding | 27.57M | 27.57M | 26.69M | 25.11M | 24.07M |
| Dividend Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Payout Ratio | -2.00% | -- | -13.85% | -6.77% | 4.63% |
