SeaCo Ltd.
SEAOF
$0.00
$0.000.00%
| 09/30/2005 | 06/30/2005 | 03/31/2005 | 12/31/2004 | 09/30/2004 | |
|---|---|---|---|---|---|
| Revenue | 1.71B | 1.75B | 1.72B | 1.71B | 1.69B |
| Total Other Revenue | 29.19M | 34.50M | 34.50M | 34.66M | 36.12M |
| Total Revenue | 1.74B | 1.78B | 1.75B | 1.74B | 1.72B |
| Cost of Revenue | 1.41B | 1.41B | 1.37B | 1.35B | 1.31B |
| Gross Profit | 333.62M | 365.14M | 376.07M | 391.92M | 414.80M |
| SG&A Expenses | 263.18M | 268.19M | 261.72M | 246.56M | 239.88M |
| Depreciation & Amortization | 126.54M | 127.42M | 126.58M | 124.02M | 117.31M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.80B | 1.81B | 1.76B | 1.72B | 1.66B |
| Operating Income | -56.10M | -30.47M | -12.23M | 21.34M | 57.62M |
| Income Before Tax | -77.99M | -22.40M | 573.00K | -6.90M | 26.87M |
| Income Tax Expenses | -6.29M | -3.47M | -5.19M | -2.62M | 6.09M |
| Earnings from Continuing Operations | -71.71 | -18.94 | 5.76 | -4.28 | 20.78 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -71.71M | -18.94M | 5.76M | -4.28M | 20.78M |
| EBIT | -56.10M | -30.47M | -12.23M | 21.34M | 57.62M |
| EBITDA | 70.44M | 96.95M | 114.35M | 145.36M | 174.92M |
| EPS Basic | -2.68 | -0.66 | 0.28 | -0.20 | 0.88 |
| Normalized Basic EPS | -2.28 | -1.54 | -1.00 | -0.32 | 0.66 |
| EPS Diluted | -2.70 | -0.70 | 0.24 | -0.23 | 0.86 |
| Normalized Diluted EPS | -2.28 | -1.56 | -1.02 | -0.34 | 0.64 |
| Average Basic Shares Outstanding | 106.80M | 102.72M | 98.09M | 94.36M | 90.64M |
| Average Diluted Shares Outstanding | 106.93M | 103.43M | 98.80M | 95.07M | 91.82M |
| Dividend Per Share | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Payout Ratio | -3.46% | -13.98% | 60.53% | -80.09% | 16.02% |
