Shufersal Ltd
SHUFF
$12.83
$7.02120.93%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.13B | 4.13B | 4.17B | 4.23B | 4.24B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.13B | 4.13B | 4.17B | 4.23B | 4.24B |
| Cost of Revenue | 2.91B | 2.92B | 2.96B | 3.03B | 3.07B |
| Gross Profit | 1.23B | 1.21B | 1.21B | 1.20B | 1.17B |
| SG&A Expenses | 964.96M | 945.98M | 944.39M | 953.77M | 944.58M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 7.43M | -9.22M | -11.64M | -12.15M | -23.92M |
| Total Operating Expenses | 3.88B | 3.85B | 3.90B | 3.97B | 3.99B |
| Operating Income | 253.03M | 275.42M | 273.73M | 255.68M | 250.62M |
| Income Before Tax | 251.39M | 257.47M | 248.79M | 224.56M | 213.74M |
| Income Tax Expenses | 57.56M | 49.40M | 50.18M | 45.08M | 45.01M |
| Earnings from Continuing Operations | 193.84 | 208.08 | 198.61 | 179.48 | 168.73 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -6.97M | -2.48M | -2.16M | -2.16M | -1.88M |
| Net Income | 186.86M | 205.59M | 196.45M | 177.32M | 166.85M |
| EBIT | 253.03M | 275.42M | 273.73M | 255.68M | 250.62M |
| EBITDA | 385.42M | 404.61M | 404.41M | 387.56M | 372.94M |
| EPS Basic | 0.70 | 0.77 | 0.74 | 0.67 | 0.63 |
| Normalized Basic EPS | 0.48 | 0.54 | 0.53 | 0.47 | 0.44 |
| EPS Diluted | 0.70 | 0.77 | 0.74 | 0.67 | 0.62 |
| Normalized Diluted EPS | 0.48 | 0.54 | 0.53 | 0.47 | 0.44 |
| Average Basic Shares Outstanding | 1.07B | 1.07B | 1.07B | 1.06B | 1.07B |
| Average Diluted Shares Outstanding | 1.07B | 1.07B | 1.07B | 1.06B | 1.07B |
| Dividend Per Share | 0.55 | 0.55 | 0.37 | 0.37 | 0.18 |
| Payout Ratio | 53.84% | 48.94% | 24.56% | 27.21% | 28.92% |