Shufersal Ltd SHUFF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 4.53B | 4.41B | 4.21B | 4.13B | 4.13B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.53B | 4.41B | 4.21B | 4.13B | 4.13B |
| Cost of Revenue | 3.17B | 3.07B | 2.94B | 2.91B | 2.92B |
| Gross Profit | 1.37B | 1.34B | 1.27B | 1.23B | 1.21B |
| SG&A Expenses | 1.08B | 1.03B | 986.79M | 964.96M | 945.98M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 15.84M | 15.16M | 8.51M | 19.31M | 2.66M |
| Total Operating Expenses | 4.26B | 4.12B | 3.93B | 3.89B | 3.87B |
| Operating Income | 272.67M | 290.14M | 272.37M | 241.15M | 263.53M |
| Income Before Tax | 284.30M | 293.19M | 278.42M | 251.39M | 257.47M |
| Income Tax Expenses | 66.79M | 66.61M | 64.43M | 57.56M | 49.40M |
| Earnings from Continuing Operations | 217.51 | 226.59 | 213.99 | 193.84 | 208.08 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -9.08M | -7.09M | -7.05M | -6.97M | -2.48M |
| Net Income | 208.43M | 219.49M | 206.94M | 186.86M | 205.59M |
| EBIT | 272.67M | 290.14M | 272.37M | 241.15M | 263.53M |
| EBITDA | 408.99M | 426.01M | 404.12M | 373.53M | 392.73M |
| EPS Basic | 0.79 | 0.83 | 0.78 | 0.70 | 0.77 |
| Normalized Basic EPS | 0.51 | 0.55 | 0.52 | 0.45 | 0.51 |
| EPS Diluted | 0.79 | 0.83 | 0.78 | 0.70 | 0.77 |
| Normalized Diluted EPS | 0.51 | 0.55 | 0.52 | 0.45 | 0.51 |
| Average Basic Shares Outstanding | 1.06B | 1.06B | 1.06B | 1.07B | 1.07B |
| Average Diluted Shares Outstanding | 1.06B | 1.06B | 1.06B | 1.07B | 1.07B |
| Dividend Per Share | 0.00 | 0.19 | 0.19 | 0.55 | 0.55 |
| Payout Ratio | 90.88% | 71.06% | 75.37% | 53.84% | 48.94% |