Silicon Metals Corp.
SI
CNSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 900.00 | 11.00K | -- | 2.90K | 4.60K |
| Gross Profit | -900.00 | -11.00K | -- | -2.90K | -4.60K |
| SG&A Expenses | 153.50K | 79.60K | 69.80K | 130.80K | 82.00K |
| Depreciation & Amortization | 105.00K | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 259.30K | 90.60K | 69.80K | 133.70K | 86.60K |
| Operating Income | -259.30K | -90.60K | -69.80K | -133.70K | -86.60K |
| Income Before Tax | -334.30K | -114.70K | -85.00K | -149.10K | -90.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -334.30K | -114.70K | -85.00K | -149.10K | -90.60K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -334.30K | -114.70K | -85.00K | -149.10K | -90.60K |
| EBIT | -259.30K | -90.60K | -69.80K | -133.70K | -86.60K |
| EBITDA | -233.10K | -- | -- | -- | -- |
| EPS Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Basic EPS | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
| EPS Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Normalized Diluted EPS | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 14.92M | 12.79M | 12.79M | 10.85M | 6.89M |
| Average Diluted Shares Outstanding | 14.92M | 12.79M | 12.79M | 10.85M | 6.89M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |