Silicon Metals Corp.
SI
CNSX
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 18.50K | 7.50K | 7.50K | 4.60K | -- |
| Gross Profit | -18.50K | -7.50K | -7.50K | -4.60K | -- |
| SG&A Expenses | 362.20K | 289.80K | 227.30K | 103.60K | 34.10K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 380.70K | 297.30K | 234.80K | 108.20K | 34.10K |
| Operating Income | -380.70K | -297.30K | -234.80K | -108.20K | -34.10K |
| Income Before Tax | -439.40K | -333.80K | -260.90K | -120.90K | -46.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.44 | -0.33 | -0.26 | -0.12 | -0.05 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -439.40K | -333.80K | -260.90K | -120.90K | -46.50K |
| EBIT | -380.70K | -297.30K | -234.80K | -108.20K | -34.10K |
| EBITDA | -- | -- | -- | -- | -- |
| EPS Basic | -0.04 | -0.03 | -0.03 | -0.02 | -0.01 |
| Normalized Basic EPS | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 |
| EPS Diluted | -0.04 | -0.03 | -0.03 | -0.02 | -0.01 |
| Normalized Diluted EPS | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 |
| Average Basic Shares Outstanding | 43.32M | 37.06M | 30.81M | 26.47M | 25.99M |
| Average Diluted Shares Outstanding | 43.32M | 37.06M | 30.81M | 26.47M | 25.99M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
