Silicon Metals Corp.
SI
CNSX
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 14.80K | 18.50K | 7.50K | 7.50K | 4.60K |
| Gross Profit | -14.80K | -18.50K | -7.50K | -7.50K | -4.60K |
| SG&A Expenses | 433.70K | 362.20K | 289.80K | 227.30K | 103.60K |
| Depreciation & Amortization | 105.00K | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 553.40K | 380.70K | 297.30K | 234.80K | 108.20K |
| Operating Income | -553.40K | -380.70K | -297.30K | -234.80K | -108.20K |
| Income Before Tax | -683.10K | -439.40K | -333.80K | -260.90K | -120.90K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.68 | -0.44 | -0.33 | -0.26 | -0.12 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -683.10K | -439.40K | -333.80K | -260.90K | -120.90K |
| EBIT | -553.40K | -380.70K | -297.30K | -234.80K | -108.20K |
| EBITDA | -233.10K | -- | -- | -- | -- |
| EPS Basic | -0.05 | -0.04 | -0.03 | -0.03 | -0.02 |
| Normalized Basic EPS | -0.03 | -0.03 | -0.02 | -0.02 | -0.01 |
| EPS Diluted | -0.05 | -0.04 | -0.03 | -0.03 | -0.02 |
| Normalized Diluted EPS | -0.03 | -0.03 | -0.02 | -0.02 | -0.01 |
| Average Basic Shares Outstanding | 51.35M | 43.32M | 37.06M | 30.81M | 26.47M |
| Average Diluted Shares Outstanding | 51.35M | 43.32M | 37.06M | 30.81M | 26.47M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |