Silicon Metals Corp.
SI
CNSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | 900.00 | 11.90K | 11.90K |
| Gross Profit | -- | -- | -900.00 | -11.90K | -11.90K |
| SG&A Expenses | 810.80K | 760.90K | 687.90K | 431.00K | 366.30K |
| Depreciation & Amortization | -- | -- | 105.00K | 105.00K | 105.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 810.80K | 760.90K | 793.70K | 547.80K | 483.10K |
| Operating Income | -810.80K | -760.90K | -793.70K | -547.80K | -483.10K |
| Income Before Tax | -870.40K | -839.10K | -1.00M | -737.80K | -636.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.87 | -0.84 | -1.00 | -0.74 | -0.64 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -870.40K | -839.10K | -1.00M | -737.80K | -636.60K |
| EBIT | -810.80K | -760.90K | -793.70K | -547.80K | -483.10K |
| EBITDA | -617.90K | -655.70K | -688.70K | -378.80K | -270.90K |
| EPS Basic | -0.12 | -0.13 | -0.23 | -0.22 | -0.22 |
| Normalized Basic EPS | -0.08 | -0.08 | -0.14 | -0.14 | -0.14 |
| EPS Diluted | -0.12 | -0.13 | -0.23 | -0.22 | -0.22 |
| Normalized Diluted EPS | -0.08 | -0.08 | -0.14 | -0.14 | -0.14 |
| Average Basic Shares Outstanding | 32.31M | 25.60M | 19.05M | 14.36M | 11.99M |
| Average Diluted Shares Outstanding | 32.31M | 25.60M | 19.05M | 14.36M | 11.99M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |