Sprott Inc.
SII.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 56.28M | 60.98M | 40.28M | 44.77M | 43.58M |
| Total Other Revenue | 8.83M | 4.20M | 3.09M | -2.15M | 2.93M |
| Total Revenue | 65.11M | 65.17M | 43.36M | 42.62M | 46.51M |
| Cost of Revenue | 43.13M | 37.30M | 22.06M | 22.73M | 21.04M |
| Gross Profit | 21.98M | 27.87M | 21.31M | 19.89M | 25.47M |
| SG&A Expenses | 4.47M | 4.83M | 4.13M | 4.95M | 4.61M |
| Depreciation & Amortization | 647.00K | 637.00K | 541.00K | 600.00K | 502.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 48.25M | 42.77M | 26.72M | 28.28M | 26.15M |
| Operating Income | 16.86M | 22.41M | 16.64M | 14.34M | 20.36M |
| Income Before Tax | 17.27M | 18.86M | 15.75M | 16.49M | 18.40M |
| Income Tax Expenses | 4.11M | 5.36M | 3.80M | 4.81M | 5.70M |
| Earnings from Continuing Operations | 13.16M | 13.50M | 11.96M | 11.68M | 12.70M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 13.16M | 13.50M | 11.96M | 11.68M | 12.70M |
| EBIT | 16.86M | 22.41M | 16.64M | 14.34M | 20.36M |
| EBITDA | 17.51M | 23.05M | 17.18M | 14.48M | 20.86M |
| EPS Basic | 0.51 | 0.52 | 0.46 | 0.46 | 0.50 |
| Normalized Basic EPS | 0.42 | 0.46 | 0.38 | 0.40 | 0.45 |
| EPS Diluted | 0.51 | 0.52 | 0.46 | 0.46 | 0.49 |
| Normalized Diluted EPS | 0.42 | 0.46 | 0.38 | 0.40 | 0.44 |
| Average Basic Shares Outstanding | 25.80M | 25.80M | 25.81M | 25.39M | 25.41M |
| Average Diluted Shares Outstanding | 25.81M | 25.82M | 25.83M | 25.39M | 26.04M |
| Dividend Per Share | 0.40 | 0.30 | 0.30 | 0.30 | 0.30 |
| Payout Ratio | 58.82% | 57.33% | 64.77% | 66.34% | 50.93% |