Sprott Inc.
SII.TO
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 40.28M | 44.77M | 43.58M | 42.36M | 37.65M |
| Total Other Revenue | 3.09M | -2.15M | 2.93M | 5.63M | 3.89M |
| Total Revenue | 43.36M | 42.62M | 46.51M | 47.99M | 41.54M |
| Cost of Revenue | 22.06M | 22.73M | 20.98M | 23.33M | 20.50M |
| Gross Profit | 21.31M | 19.89M | 25.53M | 24.66M | 21.04M |
| SG&A Expenses | 4.13M | 4.95M | 4.61M | 5.04M | 4.17M |
| Depreciation & Amortization | 541.00K | 600.00K | 502.00K | 568.00K | 551.00K |
| Other Operating Expenses | -- | -- | -- | -580.00K | -- |
| Total Operating Expenses | 26.72M | 28.28M | 26.09M | 28.35M | 25.23M |
| Operating Income | 16.64M | 14.34M | 20.41M | 19.64M | 16.32M |
| Income Before Tax | 15.75M | 16.49M | 18.40M | 18.80M | 15.32M |
| Income Tax Expenses | 3.80M | 4.81M | 5.70M | 5.44M | 3.76M |
| Earnings from Continuing Operations | 11.96M | 11.68M | 12.70M | 13.36M | 11.56M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 11.96M | 11.68M | 12.70M | 13.36M | 11.56M |
| EBIT | 16.64M | 14.34M | 20.41M | 19.64M | 16.32M |
| EBITDA | 17.18M | 14.48M | 20.92M | 20.20M | 16.87M |
| EPS Basic | 0.46 | 0.46 | 0.50 | 0.53 | 0.45 |
| Normalized Basic EPS | 0.38 | 0.40 | 0.45 | 0.46 | 0.38 |
| EPS Diluted | 0.46 | 0.46 | 0.49 | 0.51 | 0.44 |
| Normalized Diluted EPS | 0.38 | 0.40 | 0.44 | 0.45 | 0.37 |
| Average Basic Shares Outstanding | 25.81M | 25.39M | 25.41M | 25.40M | 25.41M |
| Average Diluted Shares Outstanding | 25.83M | 25.39M | 26.04M | 26.04M | 26.04M |
| Dividend Per Share | 0.30 | 0.30 | 0.30 | 0.25 | 0.25 |
| Payout Ratio | 64.77% | 66.34% | 50.93% | 48.40% | 55.95% |