Sprott Inc.
SII.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 262.11M | 202.31M | 189.60M | 170.98M | 168.35M |
| Total Other Revenue | 22.97M | 13.96M | 8.06M | 9.50M | 10.30M |
| Total Revenue | 285.08M | 216.27M | 197.66M | 180.47M | 178.66M |
| Cost of Revenue | 168.26M | 125.16M | 103.06M | 89.09M | 87.53M |
| Gross Profit | 116.82M | 91.11M | 94.60M | 91.39M | 91.12M |
| SG&A Expenses | 18.48M | 18.37M | 18.51M | 18.73M | 18.77M |
| Depreciation & Amortization | 2.48M | 2.43M | 2.28M | 2.21M | 2.22M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 189.22M | 145.96M | 123.86M | 110.03M | 108.53M |
| Operating Income | 95.86M | 70.31M | 73.80M | 70.45M | 70.13M |
| Income Before Tax | 90.36M | 68.37M | 69.50M | 69.44M | 69.01M |
| Income Tax Expenses | 23.01M | 18.08M | 19.67M | 19.74M | 19.71M |
| Earnings from Continuing Operations | 67.35 | 50.30 | 49.84 | 49.69 | 49.29 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 67.35M | 50.30M | 49.84M | 49.69M | 49.29M |
| EBIT | 95.86M | 70.31M | 73.80M | 70.45M | 70.13M |
| EBITDA | 97.90M | 72.28M | 75.62M | 72.20M | 71.89M |
| EPS Basic | 2.61 | 1.96 | 1.95 | 1.95 | 1.94 |
| Normalized Basic EPS | 2.19 | 1.66 | 1.70 | 1.69 | 1.68 |
| EPS Diluted | 2.60 | 1.95 | 1.93 | 1.92 | 1.90 |
| Normalized Diluted EPS | 2.19 | 1.66 | 1.69 | 1.67 | 1.65 |
| Average Basic Shares Outstanding | 103.19M | 102.80M | 102.41M | 102.00M | 101.60M |
| Average Diluted Shares Outstanding | 103.27M | 102.85M | 103.08M | 103.30M | 103.51M |
| Dividend Per Share | 1.40 | 1.30 | 1.20 | 1.15 | 1.10 |
| Payout Ratio | 49.80% | 61.58% | 59.59% | 57.20% | 55.07% |