Sprott Inc.
SII.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 202.31M | 189.60M | 170.98M | 168.35M | 159.90M |
| Total Other Revenue | 13.96M | 8.06M | 9.50M | 10.30M | 16.82M |
| Total Revenue | 216.27M | 197.66M | 180.47M | 178.66M | 176.72M |
| Cost of Revenue | 125.22M | 103.12M | 89.14M | 87.59M | 90.04M |
| Gross Profit | 91.05M | 94.54M | 91.33M | 91.07M | 86.68M |
| SG&A Expenses | 18.37M | 18.51M | 18.73M | 18.77M | 17.79M |
| Depreciation & Amortization | 2.43M | 2.28M | 2.21M | 2.22M | 2.28M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 146.02M | 123.92M | 110.08M | 108.58M | 110.11M |
| Operating Income | 70.25M | 73.75M | 70.39M | 70.07M | 66.61M |
| Income Before Tax | 68.37M | 69.50M | 69.44M | 69.01M | 63.34M |
| Income Tax Expenses | 18.08M | 19.67M | 19.74M | 19.71M | 16.06M |
| Earnings from Continuing Operations | 50.30 | 49.84 | 49.69 | 49.29 | 47.28 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 50.30M | 49.84M | 49.69M | 49.29M | 47.28M |
| EBIT | 70.25M | 73.75M | 70.39M | 70.07M | 66.61M |
| EBITDA | 72.22M | 75.57M | 72.14M | 71.83M | 68.42M |
| EPS Basic | 1.96 | 1.95 | 1.95 | 1.94 | 1.86 |
| Normalized Basic EPS | 1.66 | 1.70 | 1.69 | 1.68 | 1.95 |
| EPS Diluted | 1.95 | 1.93 | 1.92 | 1.90 | 1.81 |
| Normalized Diluted EPS | 1.66 | 1.68 | 1.67 | 1.65 | 1.92 |
| Average Basic Shares Outstanding | 102.80M | 102.41M | 102.00M | 101.60M | 101.64M |
| Average Diluted Shares Outstanding | 102.85M | 103.08M | 103.30M | 103.51M | 103.55M |
| Dividend Per Share | 1.30 | 1.20 | 1.15 | 1.10 | 1.05 |
| Payout Ratio | 61.58% | 59.59% | 57.20% | 55.07% | 54.69% |