Samsonite Group S.A.
SMSOF
$2.10
-$0.30-12.50%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 872.70M | 865.10M | 796.60M | 942.40M | 877.70M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 872.70M | 865.10M | 796.60M | 942.40M | 877.70M |
| Cost of Revenue | 352.90M | 354.20M | 323.60M | 375.10M | 357.70M |
| Gross Profit | 519.80M | 510.90M | 473.00M | 567.30M | 520.00M |
| SG&A Expenses | 392.30M | 382.60M | 359.70M | 385.40M | 378.50M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -11.70M | -700.00K | 3.80M | -3.60M | 8.60M |
| Total Operating Expenses | 733.50M | 736.10M | 687.10M | 756.90M | 744.80M |
| Operating Income | 139.20M | 129.00M | 109.50M | 185.50M | 132.90M |
| Income Before Tax | 109.10M | 104.80M | 79.80M | 142.70M | 98.00M |
| Income Tax Expenses | 30.30M | 30.00M | 24.60M | 25.90M | 26.50M |
| Earnings from Continuing Operations | 78.80M | 74.80M | 55.20M | 116.80M | 71.50M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -5.30M | -4.80M | -7.00M | -6.80M | -5.30M |
| Net Income | 73.50M | 70.00M | 48.20M | 110.00M | 66.20M |
| EBIT | 139.20M | 129.00M | 109.50M | 185.50M | 132.90M |
| EBITDA | 161.20M | 150.30M | 129.30M | 205.30M | 150.90M |
| EPS Basic | 0.05 | 0.05 | 0.04 | 0.08 | 0.05 |
| Normalized Basic EPS | 0.05 | 0.04 | 0.03 | 0.06 | 0.04 |
| EPS Diluted | 0.05 | 0.05 | 0.03 | 0.08 | 0.05 |
| Normalized Diluted EPS | 0.05 | 0.04 | 0.03 | 0.06 | 0.04 |
| Average Basic Shares Outstanding | 1.39B | 1.40B | 1.38B | 1.42B | 1.44B |
| Average Diluted Shares Outstanding | 1.39B | 1.40B | 1.42B | 1.42B | 1.47B |
| Dividend Per Share | -- | -- | -- | 0.11 | -- |
| Payout Ratio | 204.08% | -- | -- | 0.00% | 226.59% |