Samsonite Group S.A.
SMSOF
$1.96
$0.147.69%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 963.30M | 872.70M | 865.10M | 796.60M | 942.40M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 963.30M | 872.70M | 865.10M | 796.60M | 942.40M |
| Cost of Revenue | 382.20M | 352.90M | 354.20M | 323.60M | 375.10M |
| Gross Profit | 581.10M | 519.80M | 510.90M | 473.00M | 567.30M |
| SG&A Expenses | 401.20M | 392.30M | 382.60M | 359.70M | 385.40M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 15.60M | -11.70M | -700.00K | 3.80M | -3.60M |
| Total Operating Expenses | 799.00M | 733.50M | 736.10M | 687.10M | 756.90M |
| Operating Income | 164.30M | 139.20M | 129.00M | 109.50M | 185.50M |
| Income Before Tax | 123.90M | 109.10M | 104.80M | 79.80M | 142.70M |
| Income Tax Expenses | 20.20M | 30.30M | 30.00M | 24.60M | 25.90M |
| Earnings from Continuing Operations | 103.70M | 78.80M | 74.80M | 55.20M | 116.80M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -6.40M | -5.30M | -4.80M | -7.00M | -6.80M |
| Net Income | 97.30M | 73.50M | 70.00M | 48.20M | 110.00M |
| EBIT | 164.30M | 139.20M | 129.00M | 109.50M | 185.50M |
| EBITDA | 187.20M | 161.20M | 150.30M | 129.30M | 205.30M |
| EPS Basic | 0.07 | 0.05 | 0.05 | 0.04 | 0.08 |
| Normalized Basic EPS | 0.06 | 0.05 | 0.04 | 0.03 | 0.06 |
| EPS Diluted | 0.07 | 0.05 | 0.05 | 0.03 | 0.08 |
| Normalized Diluted EPS | 0.06 | 0.05 | 0.04 | 0.03 | 0.06 |
| Average Basic Shares Outstanding | 1.38B | 1.39B | 1.40B | 1.38B | 1.42B |
| Average Diluted Shares Outstanding | 1.41B | 1.39B | 1.40B | 1.42B | 1.43B |
| Dividend Per Share | 0.10 | -- | -- | -- | 0.11 |
| Payout Ratio | 0.00% | 204.08% | -- | -- | 0.00% |