Samsonite Group S.A. SMSOF
OTC PK
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 872.70M | 851.50M | 829.10M | 963.30M | 872.70M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 872.70M | 851.50M | 829.10M | 963.30M | 872.70M |
| Cost of Revenue | 350.50M | 340.40M | 340.10M | 382.20M | 352.90M |
| Gross Profit | 522.20M | 511.10M | 489.00M | 581.10M | 519.80M |
| SG&A Expenses | 418.80M | 407.40M | 394.00M | 401.20M | 392.30M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 3.40M | 4.70M | 3.70M | 15.60M | -11.70M |
| Total Operating Expenses | 772.70M | 752.50M | 737.80M | 799.00M | 733.50M |
| Operating Income | 100.00M | 99.00M | 91.30M | 164.30M | 139.20M |
| Income Before Tax | 90.90M | 85.50M | 60.10M | 123.90M | 109.10M |
| Income Tax Expenses | 29.90M | 25.20M | 22.30M | 20.20M | 30.30M |
| Earnings from Continuing Operations | 61.00M | 60.30M | 37.80M | 103.70M | 78.80M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -2.90M | -1.60M | -5.60M | -6.40M | -5.30M |
| Net Income | 58.10M | 58.70M | 32.20M | 97.30M | 73.50M |
| EBIT | 100.00M | 99.00M | 91.30M | 164.30M | 139.20M |
| EBITDA | 123.10M | 121.80M | 113.80M | 187.20M | 161.20M |
| EPS Basic | 0.04 | 0.04 | 0.02 | 0.07 | 0.05 |
| Normalized Basic EPS | 0.03 | 0.03 | 0.02 | 0.06 | 0.05 |
| EPS Diluted | 0.04 | 0.04 | 0.02 | 0.07 | 0.05 |
| Normalized Diluted EPS | 0.03 | 0.03 | 0.02 | 0.06 | 0.05 |
| Average Basic Shares Outstanding | 1.35B | 1.36B | 1.40B | 1.38B | 1.39B |
| Average Diluted Shares Outstanding | 1.38B | 1.39B | 1.40B | 1.41B | 1.39B |
| Dividend Per Share | -- | -- | -- | 0.10 | -- |
| Payout Ratio | 240.96% | -- | -- | 0.00% | 204.08% |