Samsonite Group S.A.
SMSOF
$2.10
-$0.30-12.50%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.48B | 3.48B | 3.53B | 3.59B | 3.59B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.48B | 3.48B | 3.53B | 3.59B | 3.59B |
| Cost of Revenue | 1.41B | 1.41B | 1.42B | 1.44B | 1.44B |
| Gross Profit | 2.07B | 2.07B | 2.11B | 2.15B | 2.15B |
| SG&A Expenses | 1.52B | 1.51B | 1.51B | 1.52B | 1.54B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -12.20M | 8.10M | 8.80M | 4.40M | 9.70M |
| Total Operating Expenses | 2.91B | 2.92B | 2.94B | 2.96B | 2.99B |
| Operating Income | 563.20M | 556.90M | 587.60M | 627.90M | 607.90M |
| Income Before Tax | 436.40M | 425.30M | 449.90M | 490.80M | 549.40M |
| Income Tax Expenses | 110.80M | 107.00M | 113.80M | 118.30M | 144.80M |
| Earnings from Continuing Operations | 325.60 | 318.30 | 336.10 | 372.50 | 404.60 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -23.90M | -23.90M | -26.20M | -26.90M | -26.70M |
| Net Income | 301.70M | 294.40M | 309.90M | 345.60M | 377.90M |
| EBIT | 563.20M | 556.90M | 587.60M | 627.90M | 607.90M |
| EBITDA | 646.10M | 635.80M | 662.80M | 700.00M | 677.60M |
| EPS Basic | 0.22 | 0.21 | 0.22 | 0.24 | 0.26 |
| Normalized Basic EPS | 0.18 | 0.17 | 0.18 | 0.20 | 0.18 |
| EPS Diluted | 0.21 | 0.21 | 0.21 | 0.24 | 0.26 |
| Normalized Diluted EPS | 0.18 | 0.17 | 0.18 | 0.20 | 0.18 |
| Average Basic Shares Outstanding | 5.58B | 5.63B | 5.70B | 5.77B | 5.80B |
| Average Diluted Shares Outstanding | 5.63B | 5.71B | 5.78B | 5.84B | 5.87B |
| Dividend Per Share | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 |
| Payout Ratio | 49.72% | 50.95% | 48.40% | 43.40% | 39.69% |