Samsonite Group S.A. SMSOF
OTC PK
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 3.52B | 3.52B | 3.53B | 3.50B | 3.48B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.52B | 3.52B | 3.53B | 3.50B | 3.48B |
| Cost of Revenue | 1.41B | 1.42B | 1.43B | 1.41B | 1.41B |
| Gross Profit | 2.10B | 2.10B | 2.10B | 2.08B | 2.07B |
| SG&A Expenses | 1.62B | 1.59B | 1.57B | 1.54B | 1.52B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 27.40M | 12.30M | 6.90M | 7.00M | -12.20M |
| Total Operating Expenses | 3.06B | 3.02B | 3.01B | 2.96B | 2.91B |
| Operating Income | 454.60M | 493.80M | 523.80M | 542.00M | 563.20M |
| Income Before Tax | 360.40M | 378.60M | 397.90M | 417.60M | 436.40M |
| Income Tax Expenses | 97.60M | 98.00M | 102.80M | 105.10M | 110.80M |
| Earnings from Continuing Operations | 262.80 | 280.60 | 295.10 | 312.50 | 325.60 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -16.50M | -18.90M | -22.10M | -23.50M | -23.90M |
| Net Income | 246.30M | 261.70M | 273.00M | 289.00M | 301.70M |
| EBIT | 454.60M | 493.80M | 523.80M | 542.00M | 563.20M |
| EBITDA | 545.90M | 584.00M | 612.50M | 628.00M | 646.10M |
| EPS Basic | 0.18 | 0.19 | 0.20 | 0.21 | 0.22 |
| Normalized Basic EPS | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 |
| EPS Diluted | 0.18 | 0.19 | 0.19 | 0.21 | 0.21 |
| Normalized Diluted EPS | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 |
| Average Basic Shares Outstanding | 5.50B | 5.53B | 5.57B | 5.54B | 5.58B |
| Average Diluted Shares Outstanding | 5.58B | 5.58B | 5.59B | 5.61B | 5.64B |
| Dividend Per Share | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 |
| Payout Ratio | 56.84% | 57.32% | 54.95% | 51.90% | 49.72% |