Spin Master Corp.
SNMSF
$16.80
$0.03950.24%
OTC PK
06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
---|---|---|---|---|---|
Total Cash And Short-Term Investments | 128.00M | 152.70M | 233.50M | 114.20M | 154.60M |
Total Receivables | 463.80M | 393.20M | 554.30M | 714.00M | 441.90M |
Inventory | 225.00M | 180.00M | 184.70M | 264.20M | 275.40M |
Prepaid Expenses | 28.90M | 29.50M | 25.40M | 24.40M | 19.90M |
Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
Other Current Assets | 36.80M | 21.80M | 23.30M | 21.80M | 22.40M |
Total Current Assets | 882.50M | 777.20M | 1.02B | 1.14B | 914.20M |
|
|||||
Total Current Assets | 882.50M | 777.20M | 1.02B | 1.14B | 914.20M |
Net Property, Plant & Equipment | 211.00M | 216.20M | 209.70M | 224.20M | 234.90M |
Long-term Investments | 368.60M | 368.20M | 368.10M | 381.40M | 378.70M |
Goodwill | 368.60M | 368.20M | 368.10M | 381.40M | 378.70M |
Total Other Intangibles | 858.50M | 857.30M | 837.40M | 835.30M | 825.00M |
Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
Total Other Assets | 177.30M | 178.00M | 180.10M | 183.90M | 180.60M |
Total Assets | 2.52B | 2.41B | 2.63B | 2.78B | 2.55B |
|
|||||
Total Accounts Payable | 375.70M | 263.20M | 224.20M | 312.10M | 195.50M |
Total Accrued Expenses | -- | -- | 186.50M | 204.20M | 163.20M |
Short-term Debt | 382.20M | 359.20M | 389.10M | 408.80M | 458.40M |
Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
Finance Division Debt Current | 22.40M | 22.30M | 22.30M | 28.30M | 32.20M |
Total Finance Division Other Current Liabilities | 56.80M | 54.50M | 65.50M | 48.20M | 43.30M |
Total Other Current Liabilities | 56.80M | 54.50M | 65.50M | 48.20M | 43.30M |
Total Current Liabilities | 837.10M | 699.20M | 887.60M | 1.00B | 892.60M |
|
|||||
Total Current Liabilities | 837.10M | 699.20M | 887.60M | 1.00B | 892.60M |
Long-Term Debt | -- | -- | -- | -- | -- |
Short-term Debt | 382.20M | 359.20M | 389.10M | 408.80M | 458.40M |
Capital Leases | 126.90M | 132.80M | 123.00M | 125.90M | 127.60M |
Finance Division Debt Non Current | -- | -- | -- | -- | -- |
Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
Total Other Liabilities | 220.70M | 219.30M | 220.40M | 229.70M | 236.60M |
Total Liabilities | 1.18B | 1.05B | 1.23B | 1.36B | 1.26B |
|
|||||
Common Stock & APIC | 796.40M | 799.20M | 811.10M | 808.00M | 810.60M |
Retained Earnings | 544.70M | 599.70M | 640.10M | 612.80M | 487.00M |
Treasury Stock & Other | -8.40M | -35.40M | -48.80M | 600.00K | -5.10M |
Total Common Equity | 1.33B | 1.36B | 1.40B | 1.42B | 1.29B |
|
|||||
Preferred Stock Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
Preferred Stock Convertible | -- | -- | -- | -- | -- |
Preferred Stock, Others | -- | -- | -- | -- | -- |
Total Preferred Equity | -- | -- | -- | -- | -- |
|
|||||
Total Common Equity | 1.33B | 1.36B | 1.40B | 1.42B | 1.29B |
Total Preferred Equity | -- | -- | -- | -- | -- |
Total Minority Interest | -- | -- | -- | -- | -- |
Total Equity | 1.33B | 1.36B | 1.40B | 1.42B | 1.29B |
|