Spin Master Corp.
SNMSF
$13.66
$0.231.69%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 328.50M | 618.20M | 734.70M | 400.70M | 359.30M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 328.50M | 618.20M | 734.70M | 400.70M | 359.30M |
| Cost of Revenue | 155.30M | 288.90M | 323.60M | 190.70M | 164.40M |
| Gross Profit | 173.20M | 329.30M | 411.10M | 210.00M | 194.90M |
| SG&A Expenses | 189.50M | 247.60M | 238.00M | 201.40M | 186.50M |
| Depreciation & Amortization | 16.90M | 18.70M | 17.60M | 16.90M | 17.10M |
| Other Operating Expenses | -300.00K | -400.00K | -900.00K | -700.00K | -300.00K |
| Total Operating Expenses | 361.40M | 554.80M | 578.30M | 408.30M | 367.70M |
| Operating Income | -32.90M | 63.40M | 156.40M | -7.60M | -8.40M |
| Income Before Tax | -42.30M | -174.30M | 140.30M | -61.50M | -31.70M |
| Income Tax Expenses | -10.30M | 10.00M | 33.50M | -15.00M | -7.20M |
| Earnings from Continuing Operations | -32.00M | -184.30M | 106.80M | -46.50M | -24.50M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -32.00M | -184.30M | 106.80M | -46.50M | -24.50M |
| EBIT | -32.90M | 63.40M | 156.40M | -7.60M | -8.40M |
| EBITDA | -21.00M | 74.90M | 167.90M | 4.50M | 2.80M |
| EPS Basic | -0.32 | -1.83 | 1.06 | -0.46 | -0.24 |
| Normalized Basic EPS | -0.22 | 0.36 | 0.90 | -0.14 | -0.14 |
| EPS Diluted | -0.32 | -1.83 | 1.03 | -0.46 | -0.24 |
| Normalized Diluted EPS | -0.22 | 0.36 | 0.88 | -0.14 | -0.14 |
| Average Basic Shares Outstanding | 100.40M | 100.50M | 100.70M | 101.60M | 102.30M |
| Average Diluted Shares Outstanding | 100.40M | 100.50M | 103.70M | 101.60M | 102.30M |
| Dividend Per Share | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
| Payout Ratio | -27.50% | -4.77% | 8.24% | -17.20% | -37.14% |