Spin Master Corp.
SNMSF
$16.80
$0.03950.24%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.29B | 2.31B | 2.26B | 2.12B | 1.94B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.29B | 2.31B | 2.26B | 2.12B | 1.94B |
| Cost of Revenue | 1.06B | 1.08B | 1.05B | 1.01B | 915.40M |
| Gross Profit | 1.24B | 1.23B | 1.21B | 1.11B | 1.03B |
| SG&A Expenses | 905.50M | 897.80M | 891.00M | 850.40M | 806.70M |
| Depreciation & Amortization | 71.60M | 70.00M | 72.70M | 60.90M | 48.20M |
| Other Operating Expenses | -3.90M | -3.70M | -1.80M | -1.50M | -1.10M |
| Total Operating Expenses | 2.03B | 2.04B | 2.01B | 1.92B | 1.77B |
| Operating Income | 266.50M | 265.20M | 249.60M | 198.20M | 171.80M |
| Income Before Tax | 133.20M | 160.60M | 119.00M | 48.90M | 58.70M |
| Income Tax Expenses | 43.00M | 48.40M | 37.10M | 18.20M | 12.70M |
| Earnings from Continuing Operations | 90.20 | 112.20 | 81.90 | 30.70 | 46.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 90.20M | 112.20M | 81.90M | 30.70M | 46.00M |
| EBIT | 266.50M | 265.20M | 249.60M | 198.20M | 171.80M |
| EBITDA | 315.60M | 312.40M | 300.10M | 245.10M | 213.40M |
| EPS Basic | 0.87 | 1.09 | 0.80 | 0.31 | 0.45 |
| Normalized Basic EPS | 1.33 | 1.32 | 1.25 | 0.88 | 0.91 |
| EPS Diluted | 0.82 | 1.04 | 0.75 | 0.26 | 0.39 |
| Normalized Diluted EPS | 1.29 | 1.28 | 1.21 | 0.84 | 0.87 |
| Average Basic Shares Outstanding | 409.30M | 411.60M | 413.50M | 414.80M | 415.40M |
| Average Diluted Shares Outstanding | 414.70M | 417.00M | 418.90M | 417.70M | 419.10M |
| Dividend Per Share | 0.33 | 0.33 | 0.29 | 0.27 | 0.23 |
| Payout Ratio | 39.25% | 28.52% | 33.58% | 73.94% | 40.00% |