Spin Master Corp.
SNMSF
$13.51
-$0.52-3.71%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.11B | 2.14B | 2.29B | 2.31B | 2.26B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.11B | 2.14B | 2.29B | 2.31B | 2.26B |
| Cost of Revenue | 967.60M | 962.30M | 1.06B | 1.08B | 1.05B |
| Gross Profit | 1.15B | 1.18B | 1.24B | 1.23B | 1.21B |
| SG&A Expenses | 873.50M | 903.70M | 905.50M | 897.80M | 891.00M |
| Depreciation & Amortization | 70.30M | 70.50M | 71.60M | 70.00M | 72.70M |
| Other Operating Expenses | -2.30M | -4.10M | -3.90M | -3.70M | -1.80M |
| Total Operating Expenses | 1.91B | 1.93B | 2.03B | 2.04B | 2.01B |
| Operating Income | 203.80M | 211.40M | 266.50M | 265.20M | 249.60M |
| Income Before Tax | -127.20M | 83.70M | 133.20M | 160.60M | 119.00M |
| Income Tax Expenses | 21.30M | 26.80M | 43.00M | 48.40M | 37.10M |
| Earnings from Continuing Operations | -148.50 | 56.90 | 90.20 | 112.20 | 81.90 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -148.50M | 56.90M | 90.20M | 112.20M | 81.90M |
| EBIT | 203.80M | 211.40M | 266.50M | 265.20M | 249.60M |
| EBITDA | 250.10M | 258.60M | 315.60M | 312.40M | 300.10M |
| EPS Basic | -1.47 | 0.57 | 0.87 | 1.09 | 0.80 |
| Normalized Basic EPS | 0.99 | 1.03 | 1.33 | 1.32 | 1.25 |
| EPS Diluted | -1.50 | 0.53 | 0.82 | 1.04 | 0.75 |
| Normalized Diluted EPS | 0.97 | 0.99 | 1.29 | 1.28 | 1.21 |
| Average Basic Shares Outstanding | 405.10M | 407.00M | 409.30M | 411.60M | 413.50M |
| Average Diluted Shares Outstanding | 408.10M | 412.50M | 414.70M | 417.00M | 418.90M |
| Dividend Per Share | 0.48 | 0.46 | 0.46 | 0.46 | 0.42 |
| Payout Ratio | -23.37% | 61.69% | 39.25% | 28.52% | 33.58% |