Spin Master Corp.
SNMSF
$14.60
$0.030.21%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.29% | 18.23% | 18.28% | 18.80% | 13.30% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.29% | 18.23% | 18.28% | 18.80% | 13.30% |
| Cost of Revenue | -4.58% | 15.26% | 20.62% | 21.35% | 17.36% |
| Gross Profit | 6.63% | 20.88% | 16.30% | 16.67% | 9.83% |
| SG&A Expenses | 6.27% | 12.25% | 14.91% | 19.36% | 13.66% |
| Depreciation & Amortization | 15.76% | 48.55% | 81.35% | 186.22% | 139.76% |
| Other Operating Expenses | -173.33% | -254.55% | -164.29% | 45.45% | 25.00% |
| Total Operating Expenses | 0.74% | 14.65% | 19.27% | 23.14% | 17.62% |
| Operating Income | 6.66% | 55.12% | 11.19% | -7.49% | -16.44% |
| Income Before Tax | 71.17% | 126.92% | 23.16% | -40.85% | -76.98% |
| Income Tax Expenses | 47.25% | 238.58% | 51.72% | -25.50% | -59.28% |
| Earnings from Continuing Operations | 85.34% | 96.09% | 13.91% | -45.90% | -81.69% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 85.34% | 96.09% | 13.91% | -45.90% | -81.69% |
| EBIT | 6.66% | 55.12% | 11.19% | -7.49% | -16.44% |
| EBITDA | 5.51% | 47.89% | 12.54% | -0.92% | -9.12% |
| EPS Basic | 84.78% | 94.00% | 14.35% | -44.95% | -80.95% |
| Normalized Basic EPS | 17.06% | 45.87% | -3.10% | -22.67% | -41.10% |
| EPS Diluted | 104.12% | 110.44% | 16.90% | -46.41% | -83.27% |
| Normalized Diluted EPS | 17.45% | 48.19% | -2.41% | -22.69% | -41.30% |
| Average Basic Shares Outstanding | -1.88% | -1.47% | -0.84% | -0.10% | 0.41% |
| Average Diluted Shares Outstanding | -1.24% | -1.05% | -1.30% | -1.41% | -2.34% |
| Dividend Per Share | 21.52% | 46.65% | 80.51% | 59.06% | 50.56% |
| Payout Ratio | -0.17% | -0.02% | 0.53% | 1.76% | 5.67% |