Black Swan Graphene Inc.
SWAN.V
TSX
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 685.20K | 749.60K | 703.30K | 690.20K | 618.60K |
| Gross Profit | -685.20K | -749.60K | -703.30K | -690.20K | -618.60K |
| SG&A Expenses | 1.28M | 1.40M | 1.55M | 1.52M | 1.78M |
| Depreciation & Amortization | 695.40K | 698.30K | 701.50K | 700.90K | 701.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.66M | 2.85M | 2.95M | 2.91M | 3.10M |
| Operating Income | -2.66M | -2.85M | -2.95M | -2.91M | -3.10M |
| Income Before Tax | -3.74M | -3.97M | -4.33M | -4.50M | -3.74M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -3.74 | -3.97 | -4.33 | -4.50 | -3.74 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -3.74M | -3.97M | -4.33M | -4.50M | -3.74M |
| EBIT | -2.66M | -2.85M | -2.95M | -2.91M | -3.10M |
| EBITDA | -1.97M | -2.15M | -2.25M | -2.21M | -2.39M |
| EPS Basic | -0.10 | -0.11 | -0.12 | -0.13 | -0.10 |
| Normalized Basic EPS | -0.04 | -0.05 | -0.06 | -0.06 | -0.06 |
| EPS Diluted | -0.10 | -0.11 | -0.12 | -0.13 | -0.10 |
| Normalized Diluted EPS | -0.04 | -0.05 | -0.06 | -0.06 | -0.06 |
| Average Basic Shares Outstanding | 147.35M | 145.12M | 145.12M | 143.46M | 145.00M |
| Average Diluted Shares Outstanding | 147.35M | 145.12M | 145.12M | 143.46M | 145.00M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
