Black Swan Graphene Inc.
SWAN.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 792.70K | 883.20K | 617.00K | 685.20K | 749.60K |
| Gross Profit | -792.70K | -883.20K | -617.00K | -685.20K | -749.60K |
| SG&A Expenses | 2.05M | 1.90M | 1.12M | 1.28M | 1.40M |
| Depreciation & Amortization | 678.00K | 679.90K | 690.50K | 695.40K | 698.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.52M | 3.46M | 2.42M | 2.66M | 2.85M |
| Operating Income | -3.52M | -3.46M | -2.42M | -2.66M | -2.85M |
| Income Before Tax | -3.68M | -3.63M | -2.47M | -3.74M | -3.97M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -3.68 | -3.63 | -2.47 | -3.74 | -3.97 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -3.68M | -3.63M | -2.47M | -3.74M | -3.97M |
| EBIT | -3.52M | -3.46M | -2.42M | -2.66M | -2.85M |
| EBITDA | -2.84M | -2.78M | -1.73M | -1.97M | -2.15M |
| EPS Basic | -0.09 | -0.09 | -0.07 | -0.09 | -0.10 |
| Normalized Basic EPS | -0.05 | -0.06 | -0.04 | -0.04 | -0.05 |
| EPS Diluted | -0.09 | -0.09 | -0.07 | -0.09 | -0.10 |
| Normalized Diluted EPS | -0.05 | -0.06 | -0.04 | -0.04 | -0.05 |
| Average Basic Shares Outstanding | 169.40M | 157.40M | 150.30M | 154.70M | 152.47M |
| Average Diluted Shares Outstanding | 169.40M | 157.40M | 150.30M | 154.70M | 152.47M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |