Black Swan Graphene Inc.
SWAN.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 963.60K | 1.13M | 1.13M | 792.70K | 883.20K |
| Gross Profit | -963.60K | -1.13M | -1.13M | -792.70K | -883.20K |
| SG&A Expenses | 2.22M | 2.88M | 2.65M | 2.05M | 1.90M |
| Depreciation & Amortization | 682.30K | 677.00K | 676.30K | 678.00K | 679.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.86M | 4.68M | 4.46M | 3.52M | 3.46M |
| Operating Income | -3.86M | -4.68M | -4.46M | -3.52M | -3.46M |
| Income Before Tax | -4.46M | -5.37M | -4.63M | -3.68M | -3.63M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -4.46 | -5.37 | -4.63 | -3.68 | -3.63 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -4.46M | -5.37M | -4.63M | -3.68M | -3.63M |
| EBIT | -3.86M | -4.68M | -4.46M | -3.52M | -3.46M |
| EBITDA | -3.18M | -4.01M | -3.78M | -2.84M | -2.78M |
| EPS Basic | -0.09 | -0.11 | -0.10 | -0.09 | -0.09 |
| Normalized Basic EPS | -0.05 | -0.06 | -0.06 | -0.05 | -0.06 |
| EPS Diluted | -0.10 | -0.11 | -0.10 | -0.09 | -0.09 |
| Normalized Diluted EPS | -0.05 | -0.06 | -0.06 | -0.05 | -0.06 |
| Average Basic Shares Outstanding | 205.69M | 196.90M | 181.93M | 169.40M | 157.40M |
| Average Diluted Shares Outstanding | 205.69M | 196.90M | 181.93M | 169.40M | 157.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |