Starwood Real Estate Income Trust, Inc.
SWDR
$15.04
$14.9211,634.56%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 384.18M | 384.64M | 386.80M | 394.05M | 408.81M |
| Total Other Revenue | 5.11M | 5.03M | 3.21M | 4.39M | 5.21M |
| Total Revenue | 389.29M | 389.67M | 390.01M | 398.44M | 414.02M |
| Cost of Revenue | 187.28M | 194.05M | 189.06M | 193.87M | 194.40M |
| Gross Profit | 202.02M | 195.62M | 200.95M | 204.57M | 219.62M |
| SG&A Expenses | 10.08M | 10.29M | 9.03M | 9.65M | 11.48M |
| Depreciation & Amortization | 179.99M | 178.27M | 173.65M | 172.85M | 184.80M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 377.36M | 382.60M | 371.74M | 376.38M | 390.67M |
| Operating Income | 11.94M | 7.07M | 18.27M | 22.06M | 23.35M |
| Income Before Tax | -159.78M | -178.27M | -204.63M | -187.17M | -130.30M |
| Income Tax Expenses | 1.50M | 600.00K | 700.00K | 400.00K | 18.30M |
| Earnings from Continuing Operations | -161.28M | -178.87M | -205.33M | -187.57M | -148.60M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 9.25M | 10.36M | 11.43M | 10.39M | 7.75M |
| Net Income | -152.03M | -168.51M | -193.90M | -177.18M | -140.86M |
| EBIT | 11.94M | 7.07M | 18.27M | 22.06M | 23.35M |
| EBITDA | 191.41M | 185.20M | 191.74M | 194.59M | 207.65M |
| EPS Basic | -0.39 | -0.42 | -0.49 | -0.44 | -0.35 |
| Normalized Basic EPS | -0.22 | -0.24 | -0.31 | -0.28 | -0.08 |
| EPS Diluted | -0.39 | -0.42 | -0.49 | -0.44 | -0.35 |
| Normalized Diluted EPS | -0.22 | -0.24 | -0.31 | -0.28 | -0.08 |
| Average Basic Shares Outstanding | 393.12M | 396.75M | 399.56M | 401.00M | 402.17M |
| Average Diluted Shares Outstanding | 393.12M | 396.75M | 399.56M | 401.00M | 402.17M |
| Dividend Per Share | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Payout Ratio | -56.63% | -50.98% | -43.91% | -47.80% | -59.87% |