Starwood Real Estate Income Trust, Inc.
SWDR
$15.04
$14.9211,634.56%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.55B | 1.57B | 1.60B | 1.63B | 1.65B |
| Total Other Revenue | 17.74M | 17.84M | 18.03M | 22.45M | 25.06M |
| Total Revenue | 1.57B | 1.59B | 1.62B | 1.65B | 1.67B |
| Cost of Revenue | 764.25M | 771.38M | 784.59M | 802.57M | 820.35M |
| Gross Profit | 803.16M | 820.76M | 838.03M | 850.14M | 854.00M |
| SG&A Expenses | 39.05M | 40.45M | 39.84M | 44.21M | 47.05M |
| Depreciation & Amortization | 704.77M | 709.57M | 716.44M | 728.67M | 742.22M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.51B | 1.52B | 1.54B | 1.58B | 1.61B |
| Operating Income | 59.34M | 70.75M | 81.75M | 77.26M | 64.74M |
| Income Before Tax | -729.85M | -700.38M | -859.49M | -810.50M | -714.01M |
| Income Tax Expenses | 3.20M | 20.00M | 17.50M | 15.00M | 10.20M |
| Earnings from Continuing Operations | -733.05 | -720.38 | -876.99 | -825.50 | -724.21 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 41.43M | 39.93M | 48.09M | 44.78M | 39.33M |
| Net Income | -691.62M | -680.44M | -828.89M | -780.72M | -684.88M |
| EBIT | 59.34M | 70.75M | 81.75M | 77.26M | 64.74M |
| EBITDA | 762.94M | 779.17M | 796.80M | 803.96M | 804.49M |
| EPS Basic | -1.74 | -1.70 | -2.06 | -1.94 | -1.69 |
| Normalized Basic EPS | -1.06 | -0.92 | -1.15 | -1.06 | -0.90 |
| EPS Diluted | -1.74 | -1.70 | -2.07 | -1.94 | -1.69 |
| Normalized Diluted EPS | -1.06 | -0.92 | -1.15 | -1.06 | -0.90 |
| Average Basic Shares Outstanding | 1.59B | 1.60B | 1.61B | 1.61B | 1.63B |
| Average Diluted Shares Outstanding | 1.59B | 1.60B | 1.61B | 1.61B | 1.63B |
| Dividend Per Share | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| Payout Ratio | -49.42% | -49.98% | -40.68% | -42.29% | -47.52% |