Starwood Real Estate Income Trust, Inc.
SWDR
$15.10
$14.9711,629.92%
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.54B | 1.54B | 1.55B | 1.57B | 1.60B |
| Total Other Revenue | 18.85M | 16.99M | 17.74M | 17.84M | 18.03M |
| Total Revenue | 1.56B | 1.56B | 1.57B | 1.59B | 1.62B |
| Cost of Revenue | 747.09M | 750.93M | 764.25M | 771.38M | 784.59M |
| Gross Profit | 816.30M | 807.40M | 803.16M | 820.76M | 838.03M |
| SG&A Expenses | 40.25M | 39.64M | 39.05M | 40.45M | 39.84M |
| Depreciation & Amortization | 713.25M | 709.56M | 704.77M | 709.57M | 716.44M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 1.50B | 1.50B | 1.51B | 1.52B | 1.54B |
| Operating Income | 62.80M | 58.20M | 59.34M | 70.75M | 81.75M |
| Income Before Tax | -609.94M | -661.84M | -729.85M | -700.38M | -859.49M |
| Income Tax Expenses | 3.10M | 3.50M | 3.20M | 20.00M | 17.50M |
| Earnings from Continuing Operations | -613.04 | -665.34 | -733.05 | -720.38 | -876.99 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 35.41M | 38.05M | 41.43M | 39.93M | 48.09M |
| Net Income | -577.63M | -627.29M | -691.62M | -680.44M | -828.89M |
| EBIT | 62.80M | 58.20M | 59.34M | 70.75M | 81.75M |
| EBITDA | 775.05M | 766.74M | 762.94M | 779.17M | 796.80M |
| EPS Basic | -1.47 | -1.59 | -1.74 | -1.70 | -2.06 |
| Normalized Basic EPS | -0.85 | -0.95 | -1.06 | -0.92 | -1.15 |
| EPS Diluted | -1.47 | -1.59 | -1.74 | -1.70 | -2.07 |
| Normalized Diluted EPS | -0.85 | -0.95 | -1.06 | -0.92 | -1.15 |
| Average Basic Shares Outstanding | 1.57B | 1.58B | 1.59B | 1.60B | 1.61B |
| Average Diluted Shares Outstanding | 1.57B | 1.58B | 1.59B | 1.60B | 1.61B |
| Dividend Per Share | 1.16 | 1.24 | 1.24 | 1.24 | 1.24 |
| Payout Ratio | -57.22% | -54.83% | -49.42% | -49.98% | -40.68% |