Tiny Ltd.
TINY.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 37.08M | 39.20M | 36.14M | 33.49M | 34.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 37.08M | 39.20M | 36.14M | 33.49M | 34.00M |
| Cost of Revenue | 22.92M | 24.68M | 23.28M | 21.16M | 21.80M |
| Gross Profit | 14.16M | 14.52M | 12.86M | 12.33M | 12.20M |
| SG&A Expenses | 7.27M | 6.57M | 5.94M | 4.85M | 4.31M |
| Depreciation & Amortization | 8.76M | 7.82M | 6.91M | 6.05M | 6.35M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 38.95M | 39.07M | 36.13M | 32.07M | 32.46M |
| Operating Income | -1.87M | 131.70K | 7.30K | 1.42M | 1.54M |
| Income Before Tax | -29.08M | -615.00K | 6.74M | -2.41M | -19.12M |
| Income Tax Expenses | 257.00K | -699.20K | -1.20M | 376.40K | 443.20K |
| Earnings from Continuing Operations | -29.33M | 84.20K | 7.94M | -2.79M | -19.57M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 70.30K | 7.90K | -204.40K | 62.00K | -20.40K |
| Net Income | -29.26M | 92.10K | 7.74M | -2.73M | -19.59M |
| EBIT | -1.87M | 131.70K | 7.30K | 1.42M | 1.54M |
| EBITDA | 1.93M | 3.18M | 2.96M | 4.28M | 4.38M |
| EPS Basic | -0.99 | 0.00 | 0.29 | -0.12 | -0.91 |
| Normalized Basic EPS | -0.03 | -0.13 | 0.20 | -0.04 | -0.16 |
| EPS Diluted | -0.99 | 0.00 | 0.29 | -0.12 | -0.91 |
| Normalized Diluted EPS | -0.03 | -0.12 | 0.19 | -0.04 | -0.16 |
| Average Basic Shares Outstanding | 29.45M | 29.33M | 26.64M | 23.42M | 21.58M |
| Average Diluted Shares Outstanding | 29.45M | 32.40M | 28.49M | 23.42M | 21.58M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |