Tiny Ltd.
TINY.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 149.45M | 145.91M | 142.83M | 137.86M | 139.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 149.45M | 145.91M | 142.83M | 137.86M | 139.00M |
| Cost of Revenue | 94.04M | 91.99M | 90.87M | 89.34M | 92.09M |
| Gross Profit | 55.41M | 53.92M | 51.96M | 48.53M | 46.91M |
| SG&A Expenses | 25.43M | 24.61M | 21.65M | 21.59M | 22.17M |
| Depreciation & Amortization | 31.45M | 29.54M | 27.14M | 25.79M | 25.36M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 150.92M | 146.15M | 139.65M | 136.72M | 139.63M |
| Operating Income | -1.47M | -240.10K | 3.17M | 1.14M | -628.40K |
| Income Before Tax | -30.41M | -25.37M | -15.41M | -20.28M | -32.11M |
| Income Tax Expenses | -1.78M | -1.27M | -1.08M | 1.20M | -1.46M |
| Earnings from Continuing Operations | -28.63 | -24.10 | -14.33 | -21.48 | -30.65 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -615.70K | -64.20K | -154.90K | -254.70K | -343.10K |
| Net Income | -29.25M | -24.16M | -14.49M | -21.74M | -30.99M |
| EBIT | -1.47M | -240.10K | 3.17M | 1.14M | -628.40K |
| EBITDA | 12.20M | 16.02M | 18.07M | 19.46M | 21.22M |
| EPS Basic | -0.97 | -0.82 | -0.73 | -1.04 | -1.40 |
| Normalized Basic EPS | -0.08 | 0.01 | -0.13 | -0.12 | -0.50 |
| EPS Diluted | -0.97 | -0.82 | -0.73 | -1.05 | -1.40 |
| Normalized Diluted EPS | -0.08 | 0.01 | -0.13 | -0.13 | -0.50 |
| Average Basic Shares Outstanding | 114.76M | 108.84M | 100.97M | 95.04M | 91.10M |
| Average Diluted Shares Outstanding | 119.69M | 113.76M | 105.89M | 96.89M | 91.10M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |