Tiny Ltd.
TINY.V
TSX
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 139.00M | 141.81M | 145.42M | 148.86M | 146.92M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 139.00M | 141.81M | 145.42M | 148.86M | 146.92M |
| Cost of Revenue | 92.14M | 96.15M | 99.74M | 102.70M | 101.83M |
| Gross Profit | 46.86M | 45.66M | 45.68M | 46.16M | 45.09M |
| SG&A Expenses | 22.19M | 23.17M | 25.13M | 24.19M | 26.38M |
| Depreciation & Amortization | 25.36M | 25.78M | 26.05M | 26.22M | 25.30M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 139.69M | 145.11M | 150.92M | 153.10M | 153.51M |
| Operating Income | -696.80K | -3.30M | -5.50M | -4.25M | -6.59M |
| Income Before Tax | -32.11M | -35.92M | -24.50M | -24.48M | 3.74M |
| Income Tax Expenses | -1.46M | -1.49M | -2.77M | -5.42M | -2.74M |
| Earnings from Continuing Operations | -30.65 | -34.43 | -21.74 | -19.07 | 6.48 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -343.10K | -822.90K | -1.03M | 528.60K | 458.60K |
| Net Income | -30.99M | -35.25M | -22.77M | -18.54M | 6.94M |
| EBIT | -696.80K | -3.30M | -5.50M | -4.25M | -6.59M |
| EBITDA | 11.21M | 12.22M | 9.70M | 14.43M | 14.61M |
| EPS Basic | -0.17 | -0.19 | -0.13 | -0.10 | 0.04 |
| Normalized Basic EPS | -0.06 | -0.08 | -0.07 | -0.07 | -0.07 |
| EPS Diluted | -0.17 | -0.19 | -0.13 | -0.10 | 0.04 |
| Normalized Diluted EPS | -0.06 | -0.08 | -0.07 | -0.07 | -0.07 |
| Average Basic Shares Outstanding | 743.80M | 735.56M | 727.94M | 718.08M | 707.69M |
| Average Diluted Shares Outstanding | 745.78M | 737.54M | 729.92M | 718.52M | 708.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | 0.00% | 0.00% |