Tilray Brands, Inc.
TLRY.TO
TSX
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -44.93M | -322.00K | -1.27B | -789.44M | -85.34M |
| Total Depreciation and Amortization | 15.96M | 15.56M | 34.08M | 33.55M | 34.05M |
| Total Amortization of Deferred Charges | 1.99M | 1.98M | 2.11M | 2.77M | 2.92M |
| Total Other Non-Cash Items | 26.30M | -8.81M | 1.23B | 743.79M | 25.94M |
| Change in Net Operating Assets | -7.85M | -9.75M | -11.09M | 3.58M | -18.29M |
| Cash from Operations | -8.54M | -1.34M | -12.81M | -5.76M | -40.72M |
| Capital Expenditure | -9.70M | -9.52M | -6.33M | -14.41M | -5.44M |
| Sale of Property, Plant, and Equipment | 134.00K | 293.00K | 5.99M | 202.00K | 603.00K |
| Cash Acquisitions | -- | -- | 100.00K | 0.00 | -18.21M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -48.44M | 33.70M | 13.76M | 14.09M | 12.32M |
| Cash from Investing | -58.01M | 24.47M | 13.52M | -119.00K | -10.73M |
| Total Debt Issued | 382.00K | 1.00M | 0.00 | 3.45M | -101.00K |
| Total Debt Repaid | -5.22M | -3.65M | -3.26M | -13.60M | -6.74M |
| Issuance of Common Stock | 52.93M | 22.49M | 23.68M | 28.22M | 45.05M |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | -- | -3.77M | -- | -- |
| Cash from Financing | 48.10M | 19.85M | 16.64M | 18.07M | 38.20M |
| Foreign Exchange rate Adjustments | 317.00K | 188.00K | 4.35M | -1.93M | -2.24M |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -18.13M | 43.16M | 21.71M | 10.26M | -15.49M |