Tilray Brands, Inc.
TLRY.TO
TSX
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 224.54M | 185.78M | 210.95M | 200.04M | 229.88M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 224.54M | 185.78M | 210.95M | 200.04M | 229.88M |
| Cost of Revenue | 156.90M | 133.71M | 148.35M | 140.16M | 147.36M |
| Gross Profit | 67.63M | 52.07M | 62.60M | 59.88M | 82.53M |
| SG&A Expenses | 61.22M | 59.94M | 71.88M | 67.37M | 69.38M |
| Depreciation & Amortization | 20.70M | 23.18M | 22.93M | 21.80M | 19.05M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 238.86M | 216.92M | 243.22M | 229.44M | 236.19M |
| Operating Income | -14.32M | -31.14M | -32.27M | -29.40M | -6.30M |
| Income Before Tax | -1.39B | -792.33M | -83.24M | -33.77M | -43.00M |
| Income Tax Expenses | -125.14M | 1.20M | 2.04M | 886.00K | -27.63M |
| Earnings from Continuing Operations | -1.27B | -793.53M | -85.28M | -34.65M | -15.38M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -4.90M | 4.10M | -67.00K | -4.51M | -16.37M |
| Net Income | -1.27B | -789.44M | -85.34M | -39.17M | -31.75M |
| EBIT | -14.32M | -31.14M | -32.27M | -29.40M | -6.30M |
| EBITDA | 19.76M | 2.41M | 1.78M | 2.42M | 25.43M |
| EPS Basic | -1.30 | -0.87 | -0.10 | -0.04 | -0.04 |
| Normalized Basic EPS | 0.02 | -0.05 | -0.05 | -0.02 | -0.04 |
| EPS Diluted | -1.31 | -0.87 | -0.10 | -0.04 | -0.04 |
| Normalized Diluted EPS | 0.02 | -0.05 | -0.05 | -0.02 | -0.04 |
| Average Basic Shares Outstanding | 977.96M | 908.34M | 864.97M | 875.44M | 794.56M |
| Average Diluted Shares Outstanding | 977.96M | 908.34M | 864.97M | 875.44M | 794.56M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |