Thermal Energy International Inc.
TMGEF
$0.10
$0.00-2.34%
OTC PK
| 05/31/2025 | 02/28/2025 | 11/30/2024 | 08/31/2024 | 05/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.85M | 4.06M | 6.30M | 6.18M | 5.52M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.85M | 4.06M | 6.30M | 6.18M | 5.52M |
| Cost of Revenue | 2.24M | 2.48M | 4.21M | 3.61M | 3.22M |
| Gross Profit | 2.62M | 1.58M | 2.09M | 2.57M | 2.30M |
| SG&A Expenses | 2.34M | 1.76M | 1.92M | 2.25M | 1.95M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.68M | 4.29M | 6.22M | 5.90M | 5.35M |
| Operating Income | 169.80K | -227.80K | 79.80K | 280.30K | 176.50K |
| Income Before Tax | 139.50K | -271.30K | 32.20K | 239.40K | 143.30K |
| Income Tax Expenses | -19.80K | 10.10K | 12.10K | 13.40K | -69.80K |
| Earnings from Continuing Operations | 159.30K | -281.30K | 20.10K | 226.00K | 213.10K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -18.10K | -9.80K | -10.70K | -22.80K | -8.70K |
| Net Income | 141.20K | -291.10K | 9.40K | 203.20K | 204.40K |
| EBIT | 169.80K | -227.80K | 79.80K | 280.30K | 176.50K |
| EBITDA | 238.70K | -160.10K | 148.60K | 355.90K | 262.10K |
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 66.76M | 208.32M | 145.63M | 139.15M | 183.84M |
| Average Diluted Shares Outstanding | 79.45M | 208.32M | 145.63M | 139.15M | 198.54M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |