Thermal Energy International Inc.
TMGEF
$0.12
-$0.01-5.33%
OTC PK
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 7.30M | 4.99M | 4.85M | 4.06M | 6.30M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.30M | 4.99M | 4.85M | 4.06M | 6.30M |
| Cost of Revenue | 4.43M | 2.67M | 2.24M | 2.48M | 4.21M |
| Gross Profit | 2.87M | 2.33M | 2.62M | 1.58M | 2.09M |
| SG&A Expenses | 2.33M | 2.09M | 2.34M | 1.76M | 1.92M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 6.81M | 4.84M | 4.68M | 4.29M | 6.22M |
| Operating Income | 487.50K | 153.30K | 169.80K | -227.80K | 79.80K |
| Income Before Tax | 469.70K | 134.90K | 139.50K | -271.30K | 32.20K |
| Income Tax Expenses | 27.10K | 14.10K | -19.80K | 10.10K | 12.10K |
| Earnings from Continuing Operations | 442.60K | 120.80K | 159.30K | -281.30K | 20.10K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -28.30K | -13.80K | -18.10K | -9.80K | -10.70K |
| Net Income | 414.30K | 107.00K | 141.20K | -291.10K | 9.40K |
| EBIT | 487.50K | 153.30K | 169.80K | -227.80K | 79.80K |
| EBITDA | 539.20K | 210.30K | 238.70K | -160.10K | 148.60K |
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Average Basic Shares Outstanding | 192.80M | 146.75M | 66.76M | 208.32M | 145.63M |
| Average Diluted Shares Outstanding | 192.80M | 146.75M | 79.45M | 208.32M | 145.63M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |